| Revenue | DKK -168K | +328% |
| EBITDA | DKK -181K | -251% |
| Net profit | DKK -180K | -173% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -273 | -12 | -193 | -145 | -357 | -191 | -344 | -565 | -355 | 21 | -365 | -169 | -39 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -273 | -12 | -193 | -145 | -357 | -191 | -344 | -565 | -355 | 21 | -365 | -183 | -52 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -273 | -12 | -193 | -145 | -357 | -191 | -344 | -565 | -355 | 21 | -365 | -183 | -52 | -181 |
| Net financials | 10 | -4 | -0 | -1 | -54 | -68 | -65 | -77 | -89 | -83 | -54 | 2 | 5 | 1 |
| Profit before tax | -263 | -16 | -193 | -145 | -411 | -259 | -410 | -642 | -444 | -62 | -418 | -181 | -46 | -180 |
| Tax | -0 | -10 | -6 | -54 | -34 | -90 | -57 | -90 | -12 | -241 | -92 | -40 | 20 | -0 |
| Net profit | -263 | -7 | -186 | -91 | -377 | -168 | -353 | -552 | -432 | 179 | -326 | -141 | -66 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.100 | 7.545 | 7.526 | 7.578 | 10.033 | 8.544 | 8.493 | 8.231 | 8.532 | 8.535 | 6.048 | 2.939 | 2.878 | 2.695 |
| Equity | 7.389 | 7.382 | 7.195 | 7.104 | 6.727 | 6.559 | 6.206 | 5.655 | 5.223 | 5.401 | 5.075 | 2.934 | 2.868 | 2.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 163 | 330 | 474 | 705 | 1.985 | 2.286 | 2.576 | 3.309 | 3.134 | 973 | 5 | 10 | 7 |
| Total debt | 711 | 163 | 330 | 474 | 3.305 | 1.985 | 2.286 | 2.576 | 3.309 | 3.134 | 973 | 5 | 10 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2009 | — | — |
FV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENGREN HOLDING ApS | Company | 50.0% | 66.7% | 2019 |
JCN BOLIG A/S | Company | 50.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rudbeck | Management | 0 companies |
| Flemming Vang Thusgaard Rasmussen | Management | 0 companies |
| Ulla Nielsen | Board of Directors | 0 companies |
| Flemming Skov Nielsen | Chairman | 0 companies |