| Revenue | DKK 1,4M | +76% |
| EBITDA | DKK 719K | +923% |
| Net profit | DKK 553K | +829% |
| Total assets | DKK 1M | +80% |
| Equity | DKK 745K | +289% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.243 | 533 | 588 | 527 | 551 | 300 | 541 | 678 | 617 | 1.528 | 1.550 | 1.738 | 784 | 1.381 |
| Staff expenses | -1.108 | -488 | -387 | -432 | -432 | -465 | -426 | -506 | -421 | -564 | -612 | -1.144 | -872 | -662 |
| EBITDA | 135 | 22 | 183 | 95 | 107 | -165 | 115 | 172 | 195 | 963 | 938 | 593 | -87 | 719 |
| Depreciation & amort. | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 22 | 183 | 95 | 107 | -165 | 115 | 172 | 195 | 963 | 938 | 593 | -87 | 719 |
| Net financials | -2 | -60 | -18 | 26 | 14 | 20 | -11 | -4 | -3 | -7 | -9 | -3 | -8 | -18 |
| Profit before tax | 110 | -38 | 165 | 122 | 121 | -145 | 104 | 167 | 192 | 956 | 929 | 590 | -95 | 710 |
| Tax | 35 | 9 | 47 | 24 | 27 | -35 | 25 | 39 | 42 | 211 | 205 | 130 | -19 | 156 |
| Net profit | 75 | -47 | 118 | 98 | 94 | -110 | 79 | 128 | 150 | 745 | 723 | 460 | -76 | 553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 242 | 468 | 581 | 534 | 397 | 501 | 689 | 808 | 1.903 | 1.391 | 1.165 | 559 | 1.005 |
| Equity | 229 | 142 | 260 | 328 | 392 | 252 | 331 | 429 | 439 | 1.084 | 907 | 767 | 191 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 95 | 206 | 253 | 142 | 145 | 170 | 261 | 369 | 819 | 484 | 398 | 368 | 260 |
| Total debt | 294 | 95 | 208 | 253 | 142 | 145 | 170 | 261 | 369 | 819 | 484 | 398 | 368 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SALLING holding af 2018 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aaby Jørgensen | Chief Executive Officer | 0 companies |
| Allan Salling Pedersen | Management | 0 companies |