| Revenue | DKK -11K | +50% |
| EBITDA | DKK -11K | -50% |
| Net profit | DKK -851K | -5398% |
| Total assets | DKK 760K | -55% |
| Equity | DKK 615K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -7 | -42 | -20 | -30 | -27 | -22 | -45 | -33 | -25 | -24 | -14 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -8 | -7 | -42 | -20 | -30 | -27 | -22 | -45 | -33 | -25 | -24 | -14 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -8 | -7 | -42 | -20 | -30 | -27 | -22 | -45 | -33 | -25 | -24 | -14 | -7 | -11 |
| Net financials | 111 | 111 | 303 | 548 | 237 | 322 | 481 | 1.099 | 1.137 | 236 | -99 | 22 | 46 | -8 | -840 |
| Profit before tax | 100 | 103 | 296 | 506 | 217 | 292 | 454 | 1.078 | 1.091 | 203 | -124 | -1 | 32 | -15 | -851 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 100 | 103 | 296 | 506 | 217 | 292 | 454 | 1.078 | 1.091 | 203 | -124 | -1 | 32 | -15 | -851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 918 | 837 | 535 | 450 | 637 | 988 | 1.960 | 2.242 | 2.185 | 1.948 | 1.832 | 1.746 | 1.698 | 760 |
| Equity | 350 | 356 | 555 | 527 | 439 | 629 | 980 | 1.952 | 2.235 | 2.177 | 1.940 | 1.824 | 1.739 | 1.601 | 615 |
| Long-term debt | 615 | 313 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 249 | 200 | 8 | 11 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 97 | 145 |
| Total debt | 663 | 562 | 281 | 8 | 11 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 97 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|