| Revenue | DKK -23K | +63% |
| EBITDA | DKK -23K | -63% |
| Net profit | DKK -240 | -104% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 1,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 44 | 49 | 44 | 49 | 56 | 58 | 39 | 51 | 44 | 26 | 40 | -14 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 44 | 49 | 44 | 49 | 56 | 58 | 39 | 51 | 44 | 26 | 375 | -14 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 44 | 49 | 44 | 49 | 56 | 58 | 39 | 51 | 44 | 26 | 375 | -14 | -23 |
| Net financials | -41 | -35 | 49 | 233 | 6 | -14 | 12 | 46 | -11 | -8 | 3 | -42 | 15 | 19 |
| Profit before tax | 4 | 9 | 98 | 277 | 55 | 42 | 70 | 85 | 40 | 36 | 29 | 333 | 1 | -4 |
| Tax | 17 | 14 | 15 | 12 | 13 | 12 | 15 | 11 | 13 | 11 | 6 | 58 | -5 | -4 |
| Net profit | -13 | -5 | 83 | 265 | 42 | 30 | 55 | 74 | 27 | 25 | 23 | 275 | 6 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.938 | 1.919 | 1.829 | 1.816 | 1.718 | 1.603 | 1.595 | 1.541 | 1.490 | 1.396 | 1.324 | 1.438 | 1.350 | 1.172 |
| Equity | 1.674 | 1.572 | 1.557 | 1.723 | 1.665 | 1.551 | 1.500 | 1.466 | 1.382 | 1.294 | 1.202 | 1.359 | 1.243 | 1.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 86 | 49 | 93 | 52 | 37 | 82 | 75 | 108 | 102 | 122 | 79 | 107 | 64 |
| Total debt | 50 | 86 | 49 | 93 | 52 | 37 | 82 | 75 | 108 | 102 | 122 | 79 | 107 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|