| Revenue | — | — |
| EBITDA | DKK 2,5M | -80% |
| Net profit | DKK 3,5M | -75% |
| Total assets | DKK 81,2M | +4% |
| Equity | DKK 80,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 837 | -28 | -188 | -102 | -32 | -70 | -77 | -26 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 837 | -28 | -188 | -102 | -106 | -151 | -77 | -26 | 11.222 | 6.103 | 12.455 | 2.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 837 | -28 | -188 | -102 | -106 | -151 | -77 | -26 | 11.222 | 6.103 | 12.455 | 2.486 |
| Net financials | 98 | 286 | 576 | 1.691 | 1.422 | 4.547 | 16.953 | 10.848 | 9.334 | 10.810 | 5.117 | 14.590 | 3.997 |
| Profit before tax | 48 | 1.122 | 548 | 1.503 | 1.320 | 4.441 | 16.802 | 10.771 | 9.307 | 10.792 | 5.133 | 14.473 | 3.984 |
| Tax | 15 | 213 | 46 | -18 | 34 | 9 | -0 | -0 | 273 | -99 | -189 | 451 | 454 |
| Net profit | 33 | 909 | 502 | 1.521 | 1.286 | 4.432 | 16.802 | 10.771 | 9.034 | 10.891 | 5.322 | 14.022 | 3.530 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.044 | 3.103 | 3.627 | 5.195 | 6.407 | 10.909 | 29.671 | 38.915 | 48.841 | 58.767 | 64.185 | 78.234 | 81.151 |
| Equity | 1.862 | 2.771 | 3.273 | 4.794 | 6.080 | 10.511 | 27.331 | 37.802 | 46.924 | 58.018 | 63.282 | 77.245 | 80.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 332 | 354 | 401 | 327 | 398 | 2.341 | 1.113 | 1.918 | 749 | 903 | 989 | 437 |
| Total debt | 182 | 332 | 354 | 401 | 327 | 398 | 2.341 | 1.113 | 1.918 | 749 | 903 | 989 | 437 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Gyldstoff Schmidt | Board of Directors | 0 companies |
| Lars Broch Christensen | Board of Directors | 0 companies |
| Gert Michael Mortensen | Chairman | 0 companies |