| Revenue | DKK 61K | +204% |
| EBITDA | DKK 44K | +119% |
| Net profit | DKK 44K | +123% |
| Total assets | DKK 43K | +1327% |
| Equity | DKK 24K | +217% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | -15 | 68 | 136 | -11 | 47 | 116 | 35 | 0 | 0 | 11 | 20 | 61 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBITDA | -99 | -15 | 38 | 136 | -11 | -17 | 22 | 19 | -3 | 0 | -2 | 20 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -15 | 38 | 136 | -11 | -17 | 22 | 19 | -3 | 0 | -2 | 20 | 44 |
| Net financials | -31 | -26 | -172 | -58 | 280 | -0 | -116 | -12 | -0 | -0 | -0 | -0 | 1 |
| Profit before tax | -130 | -41 | -133 | 77 | 269 | -17 | -95 | 7 | -3 | -0 | -2 | 20 | 44 |
| Tax | -0 | -0 | 39 | 35 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -130 | -41 | -172 | 42 | 259 | -17 | -95 | 7 | -3 | -0 | -2 | 20 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 711 | 316 | 235 | 98 | 99 | 11 | 4 | 0 | 0 | 1 | 3 | 43 |
| Equity | -11 | -52 | -224 | -189 | 70 | 54 | -41 | -35 | -38 | -38 | -40 | -20 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 762 | 539 | 423 | 28 | 46 | 52 | 39 | 38 | 38 | 41 | 23 | 19 |
| Total debt | 777 | 762 | 539 | 423 | 28 | 46 | 52 | 39 | 38 | 38 | 41 | 23 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS KEMP HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kemp | Chief Executive Officer | 0 companies |
| Sylvie Annette Kemp | Board of Directors | 0 companies |
| Henrik Kemp | Board of Directors | 0 companies |
| Peter Dall Singh | Board of Directors | 0 companies |