| Revenue | DKK 6,9M | -48% |
| EBITDA | DKK 812K | -77% |
| Net profit | DKK 78K | -97% |
| Total assets | DKK 6,3M | -70% |
| Equity | DKK -2,3M | +68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.288 | 3.567 | 5.566 | 8.302 | 4.847 | 5.093 | 2.534 | 8.720 | 13.442 | 22.947 | 20.839 | 13.140 | 6.894 |
| Staff expenses | -1.951 | -2.931 | -4.513 | -8.040 | -6.793 | -4.588 | -5.014 | -8.742 | -18.498 | -22.887 | -19.275 | -9.540 | -6.082 |
| EBITDA | -662 | 636 | 1.052 | 262 | -1.947 | 506 | -2.480 | -21 | -5.056 | 61 | 1.563 | 3.600 | 812 |
| Depreciation & amort. | -0 | -46 | -95 | -56 | -54 | -207 | -215 | -203 | -307 | -1.478 | -324 | -186 | -70 |
| EBIT | -662 | 590 | 957 | 206 | -2.001 | 299 | -2.695 | -224 | -5.363 | -1.417 | 1.240 | 3.414 | 742 |
| Net financials | -26 | -40 | -119 | -70 | -243 | -249 | -242 | -263 | -329 | -135 | -383 | -757 | -664 |
| Profit before tax | -689 | 550 | 838 | 135 | -2.244 | 49 | -2.937 | -487 | -5.692 | -1.551 | 856 | 2.658 | 78 |
| Tax | -169 | 130 | 204 | 43 | -480 | 26 | 28 | -23 | -0 | 54 | -693 | 37 | -0 |
| Net profit | -520 | 420 | 634 | 93 | -1.764 | 23 | -2.965 | -464 | -5.692 | -1.605 | 1.549 | 2.621 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.236 | 1.841 | 4.675 | 5.378 | 4.019 | 5.070 | 4.910 | 7.033 | 8.901 | 14.192 | 15.933 | 20.765 | 6.275 |
| Equity | 138 | 558 | 1.191 | 1.134 | -630 | -602 | -3.562 | -4.021 | -9.753 | -11.358 | -9.809 | -7.188 | -2.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 828 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.098 | 1.283 | 3.457 | 4.176 | 4.648 | 5.672 | 8.472 | 10.747 | 17.826 | 25.550 | 25.742 | 27.953 | 8.568 |
| Total debt | 1.098 | 1.283 | 3.457 | 4.176 | 4.648 | 5.672 | 8.472 | 11.054 | 18.654 | 25.550 | 25.742 | 27.953 | 8.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2026 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
VD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NC Management | Management | 2026 | — | — |
PE Management | Management | 2009 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
ANDERS HARBO HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Horneman | Management | 0 companies |
| Anders Harbo Pedersen | Chief Executive Officer | 0 companies |
| Vinay Dattatraya Firake | Chief Executive Officer | 0 companies |
| Henrik Thougaard Moestrup | Chief Executive Officer | 0 companies |
| Nagaraju Cheemalamarri | Management | 0 companies |
| Poul Erik Schultz Petersen | Management | 0 companies |
| Sarat Chand | Chief Executive Officer | 0 companies |
| Benny Guld | Chairman | 0 companies |
| Anindya Chaudhuri | Board of Directors | 0 companies |
| Anandh Raghavan | Board of Directors | 0 companies |
| Pascal Borremans | Board of Directors | 0 companies |
| Sukanta Kundu | Board of Directors | 0 companies |
| Johan Van Genechten | Chairman | 0 companies |
| Barath Subba Sokkapa Narayanan | Board of Directors | 0 companies |
| Rasmus Bjørn Hartung | Board of Directors | 0 companies |