| Revenue | DKK 7,3M | +42% |
| EBITDA | DKK 2,2M | +131% |
| Net profit | DKK 1,2M | +217% |
| Total assets | DKK 8,7M | +42% |
| Equity | DKK 4,3M | +23% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.018 | 4.017 | 1.418 | 3.583 | 5.501 | 2.667 | 557 | 1.234 | 1.815 | 1.452 | 5.243 | 5.164 | 7.316 |
| Staff expenses | -3.046 | -3.069 | -2.785 | -2.904 | -3.640 | -3.297 | -0 | -0 | -0 | -0 | -4.610 | -4.199 | -5.088 |
| EBITDA | 885 | 948 | -1.487 | 678 | 1.861 | -630 | 557 | 1.234 | 1.815 | 1.452 | 632 | 965 | 2.228 |
| Depreciation & amort. | 135 | -197 | -174 | -162 | -392 | -374 | -397 | -501 | -528 | -419 | -366 | -482 | -656 |
| EBIT | 750 | 752 | -1.661 | 517 | 1.469 | -1.004 | 160 | 733 | 1.287 | 1.033 | 266 | 483 | 1.572 |
| Net financials | -8 | -11 | -10 | -10 | -17 | -5 | -11 | -5 | -15 | -32 | -26 | 2 | -7 |
| Profit before tax | 741 | 741 | -904 | 507 | 1.451 | -1.008 | 149 | 727 | 1.272 | 1.001 | 240 | 485 | 1.565 |
| Tax | 192 | 186 | 383 | 144 | 258 | 7 | -0 | 53 | 293 | 195 | 37 | 105 | 362 |
| Net profit | 549 | 555 | -1.287 | 363 | 1.193 | -1.015 | 149 | 674 | 979 | 806 | 203 | 380 | 1.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.198 | 4.469 | 2.378 | 2.927 | 3.795 | 2.694 | 3.244 | 3.289 | 7.549 | 6.992 | 5.042 | 6.119 | 8.672 |
| Equity | 1.404 | 1.860 | 573 | 936 | 2.129 | 1.014 | 1.162 | 1.737 | 2.616 | 2.972 | 3.174 | 3.494 | 4.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.792 | 2.609 | 1.805 | 1.991 | 1.666 | 1.681 | 2.082 | 1.552 | 4.933 | 4.005 | 1.845 | 2.593 | 4.358 |
| Total debt | 4.792 | 2.609 | 1.805 | 1.991 | 1.666 | 1.681 | 2.082 | 1.552 | 4.933 | 4.005 | 1.845 | 2.593 | 4.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Larsen | Founder | 0 companies |
| Lars Per Larsen | Board of Directors | 0 companies |