Riskpilot← Back to searchSign inGet full accessBALANCAIR ApS
APSBankruptCVR 32562205Diplomvej 381Manufacture of pharmaceutical preparations · NACE 2120Est. 20098 employees
Revenue 2018
DKK -234K
-46% vs 2017
EBITDA margin
857.7%
-318% vs 2017
Equity ratio
80.2%
Financial strength
Net profit 2018
DKK -3,9M
-345% vs 2017
| Revenue | DKK -234K | -46% |
| EBITDA | DKK -2M | -318% |
| Net profit | DKK -3,9M | -345% |
| Total assets | DKK 16,8M | +133% |
| Equity | DKK 13,5M | +1027% |
| Employees | 8 | — |
Legal name
BALANCAIR ApS
CVR number
32562205
Legal form
Anpartsselskab
NACE code
2120 · Manufacture of pharmaceutical preparations
Founded
3. november 2009
Share capital
DKK 573.155
Employees
8 (FTE)
VAT registered
No
Audit selected
No
Last report
2018-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden sammen med den administrerende direktør eller af den samlede bestyrelse.
Address
Diplomvej 381
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -33 | 41 | -18 | -18 | -159 | -433 | -234 |
| Staff expenses | -0 | -0 | -0 | -0 | -5 | -47 | -1.771 |
| EBITDA | -33 | 41 | -18 | -18 | -163 | -480 | -2.005 |
| Depreciation & amort. | -95 | -111 | -99 | -98 | -65 | -65 | -1.582 |
| EBIT | -129 | -71 | -118 | -116 | -228 | -545 | -3.587 |
| Net financials | 0 | -4 | -4 | -7 | -87 | -326 | -278 |
| Profit before tax | -129 | -74 | -122 | -123 | -315 | -871 | -3.864 |
| Tax | 17 | -0 | -0 | -0 | -598 | -0 | 14 |
| Net profit | -146 | -74 | -122 | -123 | 283 | -871 | -3.878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 191 | 121 | 10 | 253 | 4.397 | 7.212 | 16.807 |
| Equity | 52 | -23 | -145 | -268 | 15 | -1.454 | 13.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.936 | 7.092 | 596 |
| Short-term debt | 140 | 144 | 155 | 520 | 446 | 292 | 174 |
| Total debt | 140 | 144 | 155 | 520 | 4.382 | 7.384 | 770 |
EBITDA margin
-200493000.0%
This company
15.8%
Market median
-1268943138% vs market
20122018
Equity ratio
80.2%
This company
38.2%
Market median
+110% vs market
20122018
Return on equity
-28.8%
This company
18.4%
Market median
-257% vs market
20122018
Net profit margin
-387821200.0%
This company
8.1%
Market median
-4787916149% vs market
20122018
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20122018
Debt / equity
0.25×
This company
0.62×
Market median
+60% vs market
20122018
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EO Management | Management | 2016 | — | — |
TJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2019 |
YoHanZen Holding ApS | Company | 15.0% | 15.0% | 2019 |
Stjernholm Holdings ApS | Company | 15.0% | 15.0% | 2019 |
EJ-Invest ApS | Company | 5.0% | 5.0% | 2018 |
OTHEL-JACOBSEN A/S | Company | 5.0% | 5.0% | 2019 |
Stjernholm Ventures ApS | Company | 33.3% | 33.3% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BALANCAIR ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Asger Hee Stjernholm | Chief Executive Officer | 0 companies |
| Erik Othel-Jacobsen | Management | 0 companies |
| Troels Johansen | Management | 0 companies |
| Ole Kring | Board of Directors | 0 companies |
| Ulrik Sørensen | Board of Directors | 0 companies |
| Thomas Bjerregaard Thomsen | Chairman | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Marie-Louise Bjerg | Board of Directors | 0 companies |
| Eivind Johansen | Chairman | 0 companies |
| Niels Christian Finseth | Board of Directors | 0 companies |