| Revenue | DKK 1,5M | +24% |
| EBITDA | DKK 500K | +47% |
| Net profit | DKK 321K | +34% |
| Total assets | DKK 1,1M | +53% |
| Equity | DKK 641K | +101% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 567 | 606 | 627 | 1.202 | 1.486 |
| Staff expenses | -514 | -552 | -591 | -861 | -987 |
| EBITDA | 53 | 54 | 37 | 341 | 500 |
| Depreciation & amort. | -45 | -33 | -23 | -55 | -55 |
| EBIT | 9 | 21 | 13 | 286 | 445 |
| Net financials | -0 | -4 | -1 | 0 | 1 |
| Profit before tax | 8 | 17 | 12 | 286 | 446 |
| Tax | -0 | -0 | -0 | 47 | 124 |
| Net profit | 8 | 17 | 12 | 239 | 321 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 644 | 514 | 846 | 697 | 1.067 |
| Equity | -9 | 8 | 80 | 319 | 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 507 | 766 | 378 | 399 |
| Total debt | 652 | 507 | 766 | 378 | 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2022 |
| Former (4) | ||
JI Management | Management | 2009 – 2011 |
OT Management | Management | 2020 – 2022 |
ST Management | Management | 2022 – 2022 |
AP Audit | Audit | 2009 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Iversen | Management | 0 companies |
| Johnny Axen | Management | 0 companies |
| Orawan Taengtengwan Zwicky-Brostrøm | Management | 0 companies |
| Somruedee Thammakhun | Management | 0 companies |
| Arne Peter Møller | Audit | 0 companies |