| Revenue | DKK 1,2M | +8% |
| EBITDA | DKK 1,7M | +80% |
| Net profit | DKK 2,7M | +332% |
| Total assets | DKK 51,1M | +22% |
| Equity | DKK 24,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.173 | — | — | — | — | — | 1.155 | 1.124 | 1.163 | 1.056 | 1.232 | 1.068 | 1.158 | 1.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -892 | 0 | 0 | 0 | 0 | 0 | 1.355 | 1.174 | 1.163 | 13.488 | 1.128 | 1.100 | 961 | 1.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -892 | 0 | 0 | 0 | 0 | 0 | 1.355 | 1.174 | 1.163 | 13.488 | 1.128 | 1.100 | 961 | 1.731 |
| Net financials | -559 | 0 | 0 | 0 | 0 | 0 | -606 | -180 | -539 | 12.191 | -339 | -154 | -362 | 2.191 |
| Profit before tax | -230 | 0 | 0 | 0 | 0 | 0 | 549 | 944 | 624 | 13.247 | 893 | 914 | 796 | 3.439 |
| Tax | -57 | -0 | -0 | -0 | -0 | -0 | 121 | 208 | 137 | 2.914 | 196 | 201 | 175 | 757 |
| Net profit | -172 | 0 | 0 | 0 | 0 | 0 | 428 | 736 | 487 | 10.333 | 696 | 713 | 621 | 2.682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.125 | 0 | 0 | 0 | 0 | 0 | 27.763 | 27.839 | 27.822 | 40.216 | 40.617 | 40.639 | 41.742 | 51.120 |
| Equity | 1.302 | 0 | 0 | 0 | 0 | 0 | 5.192 | 5.928 | 6.415 | 16.747 | 17.444 | 21.156 | 21.777 | 24.460 |
| Long-term debt | -20.895 | 0 | 0 | 0 | 0 | 0 | 18.198 | 17.227 | 16.681 | 15.841 | 15.058 | 14.111 | 13.245 | 21.842 |
| Short-term debt | -4.760 | 0 | 0 | 0 | 0 | 0 | 3.504 | 3.723 | 3.727 | 3.856 | 4.302 | 1.551 | 2.747 | 735 |
| Total debt | -25.655 | 0 | 0 | 0 | 0 | 0 | 21.702 | 20.950 | 20.408 | 19.696 | 19.360 | 15.662 | 15.993 | 22.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2009 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BRØNDUM HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gustav Espersen Roslev | Management | 0 companies |
| Niels Egon Stilling | Chief Executive Officer | 0 companies |