| Revenue | DKK 43K | +79% |
| EBITDA | DKK 43K | +79% |
| Net profit | DKK 800K | -5% |
| Total assets | DKK 14,1M | +6% |
| Equity | DKK 14M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -17 | -5 | -11 | -11 | -12 | -4 | -12 | -12 | -13 | 24 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -48 | -67 | -11 | -11 | -12 | -4 | -12 | -12 | -13 | 24 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -39 | -52 |
| EBIT | -5 | -6 | -48 | -67 | -11 | -11 | -12 | -36 | -44 | -44 | -45 | -15 | -9 |
| Net financials | -157 | 91 | 318 | 284 | 1.128 | 1.347 | 889 | 989 | 1.211 | 766 | 671 | 889 | 845 |
| Profit before tax | -162 | 85 | 270 | 217 | 1.117 | 1.336 | 885 | 953 | 1.167 | 721 | 626 | 875 | 836 |
| Tax | -0 | 8 | 9 | -0 | 11 | 3 | 4 | 28 | 21 | 18 | 13 | 34 | 35 |
| Net profit | -162 | 77 | 262 | 217 | 1.106 | 1.333 | 881 | 925 | 1.146 | 703 | 613 | 840 | 800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.136 | 5.214 | 5.477 | 5.722 | 6.827 | 8.135 | 9.017 | 9.941 | 11.106 | 11.809 | 12.422 | 13.297 | 14.099 |
| Equity | 5.132 | 5.209 | 5.471 | 5.688 | 6.795 | 8.128 | 9.009 | 9.933 | 11.090 | 11.793 | 12.406 | 13.247 | 14.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 6 | 34 | 32 | 8 | 8 | 8 | 16 | 16 | 16 | 50 | 52 |
| Total debt | 5 | 5 | 6 | 34 | 32 | 8 | 8 | 8 | 16 | 16 | 16 | 50 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|