| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 142K | -65% |
| Total assets | DKK 1,6M | -14% |
| Equity | DKK 1,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -7 | -4 | -1 | -2 | -3 | -2 | -6 | -4 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 9 | -30 | -7 | -7 | -4 | -1 | -2 | -3 | -2 | -6 | -4 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -134 | -134 | -134 | -126 | -80 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 9 | -30 | -141 | -141 | -138 | -128 | -82 | -52 | -2 | -6 | -4 | -7 | -8 |
| Net financials | -19 | 2 | -85 | 209 | 124 | 459 | 348 | 263 | 203 | 195 | 364 | 183 | 410 | 150 |
| Profit before tax | -24 | -3 | -92 | 68 | -17 | 320 | 221 | 181 | 152 | 193 | 358 | 179 | 404 | 142 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -3 | -92 | 68 | -17 | 320 | 221 | 181 | 152 | 193 | 358 | 179 | 404 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 226 | 735 | 723 | 673 | 864 | 618 | 696 | 794 | 986 | 1.344 | 1.466 | 1.811 | 1.553 |
| Equity | 65 | 62 | -30 | 38 | 21 | 342 | 562 | 690 | 788 | 980 | 1.338 | 1.460 | 1.805 | 1.547 |
| Long-term debt | 97 | 54 | 656 | 572 | 535 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 110 | 109 | 113 | 118 | 231 | 56 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 198 | 164 | 765 | 685 | 652 | 522 | 56 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|