| Revenue | DKK -53K | +56% |
| EBITDA | DKK -53K | -56% |
| Net profit | DKK 5,4M | +306% |
| Total assets | DKK 38,3M | +20% |
| Equity | DKK 38,3M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -6 | -7 | -7 | -6 | -8 | -47 | -16 | -26 | -33 | -34 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -6 | -7 | -7 | -6 | -8 | -47 | -16 | -26 | -33 | -34 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -6 | -7 | -7 | -6 | -8 | -47 | -16 | -26 | -33 | -34 | -53 |
| Net financials | -2.255 | -1.918 | -1.179 | 2.512 | 4.469 | 5.359 | 8.284 | 14.406 | 18.873 | 17.912 | 4.633 | -2.630 | 5.498 |
| Profit before tax | -2.194 | -1.926 | -1.185 | 2.505 | 4.462 | 5.353 | 8.276 | 14.359 | 18.857 | 17.886 | 4.600 | -2.664 | 5.445 |
| Tax | 35 | -36 | -36 | -36 | -34 | -35 | -24 | -36 | -25 | -7 | -7 | -26 | 9 |
| Net profit | -2.228 | -1.890 | -1.149 | 2.541 | 4.496 | 5.388 | 8.300 | 14.395 | 18.882 | 17.893 | 4.607 | -2.638 | 5.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.239 | 124 | 153 | 932 | 5.545 | 10.512 | 18.802 | 33.272 | 45.398 | 62.726 | 50.839 | 31.977 | 38.336 |
| Equity | -3.290 | -5.176 | -6.463 | -4.014 | 443 | 5.266 | 13.457 | 27.808 | 45.392 | 62.710 | 50.807 | 31.943 | 38.294 |
| Long-term debt | 0 | 0 | 4.793 | 4.938 | 5.093 | 5.238 | 5.339 | 5.458 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.529 | 4.664 | 9 | 8 | 9 | 8 | 6 | 6 | 6 | 16 | 32 | 34 | 42 |
| Total debt | 4.529 | 4.664 | 4.802 | 4.946 | 5.102 | 5.246 | 5.345 | 5.464 | 6 | 16 | 32 | 34 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2009 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAFA Group A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Norby | Management | 0 companies |
| Mads Kirkegaard | Chief Executive Officer | 0 companies |
| Steen Agerbo Bødtker | Management | 0 companies |