| Revenue | DKK 42K | +3% |
| EBITDA | DKK 42K | +3% |
| Net profit | DKK 33K | +3% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 44 | 54 | 52 | 47 | 61 | 41 | 43 | 88 | 46 | 22 | 40 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 44 | 54 | 52 | 47 | 61 | 41 | 43 | 51 | 46 | 22 | 40 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 44 | 54 | 52 | 47 | 61 | 41 | 43 | 51 | 46 | 22 | 40 | 42 |
| Net financials | 0 | -17 | -18 | -1 | -6 | -3 | -1 | -0 | -1 | -1 | -1 | 0 | 1 |
| Profit before tax | -28 | 27 | 36 | 51 | 41 | 58 | 40 | 42 | 50 | 44 | 21 | 41 | 42 |
| Tax | -7 | 5 | 5 | 6 | 9 | 13 | 9 | 9 | 11 | 10 | 5 | 9 | 9 |
| Net profit | -21 | 22 | 31 | 45 | 32 | 45 | 31 | 33 | 39 | 35 | 16 | 32 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 1.204 | 1.254 | 1.203 | 1.137 | 1.087 | 1.067 | 1.101 | 1.141 | 1.175 | 1.183 | 1.219 | 1.252 |
| Equity | 743 | 765 | 797 | 842 | 874 | 919 | 950 | 983 | 1.022 | 1.056 | 1.072 | 1.104 | 1.137 |
| Long-term debt | 650 | 318 | 337 | 238 | 144 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 24 | 27 | 37 | 32 | 35 | 30 | 31 | 33 | 32 | 23 | 28 | 28 |
| Total debt | 653 | 342 | 364 | 275 | 176 | 82 | 30 | 31 | 33 | 32 | 23 | 28 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2009 | — | — |
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nordahl Jensen | Founder | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |