| Revenue | DKK -9K | +4% |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK -699K | -564% |
| Total assets | DKK 4,6M | -42% |
| Equity | DKK 4,4M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -15 | -13 | -12 | -12 | -30 | -9 | -20 | -4 | -5 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -9 | -15 | -13 | -12 | -12 | -30 | -9 | -20 | -4 | -5 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -9 | -15 | -13 | -12 | -12 | -30 | -9 | -20 | -4 | -5 | -8 | -8 | -9 |
| Net financials | 175 | 152 | 369 | 465 | 587 | 559 | 901 | 42 | 153 | 1.787 | 432 | 348 | 95 | -707 |
| Profit before tax | 186 | 143 | 354 | 452 | 575 | 547 | 870 | 34 | 134 | 1.782 | 428 | 341 | 86 | -715 |
| Tax | 9 | 32 | -0 | -0 | -0 | -0 | -89 | -70 | -59 | 33 | -47 | -47 | -64 | -16 |
| Net profit | 177 | 111 | 354 | 452 | 575 | 547 | 959 | 103 | 193 | 1.749 | 474 | 388 | 151 | -699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 3.948 | 3.935 | 3.885 | 5.670 | 5.250 | 16.094 | 12.758 | 11.692 | 12.458 | 9.457 | 7.887 | 7.912 | 4.609 |
| Equity | 306 | 377 | 691 | 1.044 | 1.519 | 1.965 | 2.821 | 2.818 | 2.903 | 4.542 | 4.903 | 5.176 | 5.209 | 4.388 |
| Long-term debt | 0 | 3.100 | 3.100 | 2.770 | 4.034 | 3.164 | 12.384 | 9.384 | 7.985 | 5.651 | 2.585 | 1.085 | 0 | 192 |
| Short-term debt | 583 | 471 | 144 | 70 | 116 | 121 | 889 | 555 | 804 | 2.265 | 1.969 | 1.625 | 2.702 | 29 |
| Total debt | 583 | 3.571 | 3.244 | 2.840 | 4.150 | 3.285 | 13.273 | 9.939 | 8.789 | 7.916 | 4.554 | 2.710 | 2.702 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|