| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 1,1M | +7% |
| Net profit | DKK 366K | +22% |
| Total assets | DKK 19M | -2% |
| Equity | DKK 3,7M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.217 | 1.094 | 1.112 | 1.004 | 1.079 |
| Staff expenses | -80 | -80 | -0 | -0 | -0 |
| EBITDA | 1.137 | 1.014 | 1.112 | 1.004 | 1.079 |
| Depreciation & amort. | -172 | -172 | -172 | -172 | -173 |
| EBIT | 965 | 841 | 940 | 832 | 906 |
| Net financials | -395 | -411 | -309 | -447 | -436 |
| Profit before tax | 570 | 430 | 631 | 385 | 470 |
| Tax | 126 | 122 | 133 | 86 | 104 |
| Net profit | 444 | 308 | 498 | 300 | 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.398 | 19.191 | 19.199 | 19.405 | 19.012 |
| Equity | 2.218 | 2.527 | 3.025 | 3.324 | 3.691 |
| Long-term debt | 8.500 | 8.545 | 15.504 | 15.510 | 14.727 |
| Short-term debt | 8.680 | 8.119 | 671 | 571 | 594 |
| Total debt | 17.180 | 16.664 | 16.175 | 16.081 | 15.321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VY Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Yhde Larsen | Management | 0 companies |
| Freddy Larsen | Chairman | 0 companies |
| Kenneth Yhde | Board of Directors | 0 companies |