| Revenue | DKK 40K | -94% |
| EBITDA | DKK -107K | +64% |
| Net profit | DKK -94K | +74% |
| Total assets | DKK 285K | -43% |
| Equity | DKK 278K | -25% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709 | 822 | 690 | 898 | 1.219 | 827 | 1.098 | 1.209 | 1.643 | 1.023 | 671 | 40 |
| Staff expenses | -475 | -652 | -598 | -695 | -724 | -769 | -925 | -1.009 | -1.109 | -956 | -941 | -146 |
| EBITDA | 234 | 171 | 92 | 203 | 495 | 58 | 173 | 201 | 534 | 67 | -294 | -107 |
| Depreciation & amort. | 28 | 83 | 74 | 92 | 101 | -81 | -80 | -86 | -90 | -35 | -89 | -0 |
| EBIT | 206 | 87 | 18 | 111 | 394 | -23 | 93 | 115 | 444 | 33 | -383 | -107 |
| Net financials | 1 | 1 | 0 | 9 | -29 | 29 | 4 | 4 | 0 | -1 | 4 | 12 |
| Profit before tax | 207 | 88 | 19 | 120 | 366 | 6 | 96 | 118 | 445 | 32 | -379 | -94 |
| Tax | 52 | 23 | 5 | 28 | 81 | 2 | 21 | 26 | 99 | 7 | -22 | -0 |
| Net profit | 155 | 65 | 14 | 92 | 284 | 5 | 75 | 92 | 346 | 24 | -357 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 610 | 698 | 921 | 1.125 | 833 | 964 | 1.177 | 1.820 | 1.047 | 497 | 285 |
| Equity | 423 | 488 | 502 | 594 | 788 | 593 | 668 | 660 | 905 | 729 | 372 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 73 | 0 | 0 | 0 |
| Short-term debt | 161 | 122 | 193 | 316 | 315 | 216 | 271 | 473 | 828 | 296 | 125 | 7 |
| Total debt | 161 | 122 | 193 | 316 | 315 | 216 | 271 | 495 | 901 | 296 | 125 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRV HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Christiansen Vittrup | Management | 0 companies |
| Rasmus Bech Vittrup | Board of Directors | 0 companies |
| Emil Bech Vittrup | Board of Directors | 0 companies |
| Randi Bech Vittrup | Chairman | 0 companies |