| Revenue | — | — |
| EBITDA | DKK -15K | +27% |
| Net profit | DKK 82K | -73% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 2,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -7 | -6 | — | — | — | -7 | -7 | -7 | -8 | -9 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -7 | -6 | 0 | -9 | -7 | -7 | -7 | -7 | -8 | -9 | -7 | -21 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -7 | -6 | 0 | -9 | -7 | -7 | -7 | -7 | -8 | -9 | -7 | -21 | -15 |
| Net financials | 489 | -318 | -88 | 0 | 23 | 189 | 238 | 114 | 169 | 689 | 180 | 34 | 328 | 98 |
| Profit before tax | 495 | -325 | -94 | 0 | 14 | 182 | 231 | 107 | 162 | 680 | 172 | 27 | 307 | 82 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 495 | -325 | -94 | 0 | 14 | 182 | 231 | 107 | 162 | 680 | 172 | 27 | 307 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 86 | 0 | 0 | 416 | 607 | 871 | 979 | 1.143 | 1.844 | 2.011 | 2.048 | 2.383 | 2.483 |
| Equity | 381 | 56 | -37 | 0 | 358 | 540 | 771 | 877 | 1.039 | 1.720 | 1.892 | 1.919 | 2.226 | 2.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -21 | 30 | 37 | 0 | 58 | 67 | 100 | 102 | 104 | 124 | 119 | 129 | 156 | 174 |
| Total debt | -21 | 30 | 37 | 0 | 58 | 67 | 100 | 102 | 104 | 124 | 119 | 129 | 156 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|