| Revenue | DKK 87,8M | +2% |
| EBITDA | DKK 26,6M | +95% |
| Net profit | DKK 3,7M | +131% |
| Total assets | DKK 144,7M | -3% |
| Equity | DKK 114,5M | +3% |
| Employees | 71 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.322 | 2.132 | 1.679 | 1.905 | 3.154 | 5.941 | 7.918 | 8.297 | 14.563 | 23.014 | 23.525 | 40.827 | 85.926 | 87.834 |
| Staff expenses | -1.595 | -1.762 | -1.337 | -1.604 | -2.510 | -4.873 | -5.268 | -6.260 | -10.081 | -13.119 | -15.017 | -32.968 | -72.275 | -61.256 |
| EBITDA | 727 | 369 | 342 | 301 | 644 | 1.068 | 2.650 | 2.037 | 4.482 | 9.896 | 7.725 | 7.860 | 13.652 | 26.578 |
| Depreciation & amort. | 32 | 130 | -37 | -40 | -49 | -66 | -162 | -70 | -95 | -2.630 | -2.149 | -4.930 | -17.294 | -16.439 |
| EBIT | 695 | 239 | 305 | 261 | 595 | 1.002 | 2.488 | 1.966 | 4.387 | 7.266 | 5.576 | 2.929 | -3.643 | 10.139 |
| Net financials | 5 | 2 | 23 | 29 | 51 | 23 | 33 | 69 | 45 | -296 | 677 | -2.227 | -8.060 | 525 |
| Profit before tax | 700 | 241 | 328 | 290 | 646 | 1.024 | 2.521 | 2.036 | 4.432 | 6.970 | 6.252 | 702 | -11.703 | 10.664 |
| Tax | 180 | 61 | 81 | 72 | 145 | 226 | 558 | 348 | 1.003 | 1.629 | 1.383 | 1.291 | 17 | 7.007 |
| Net profit | 521 | 180 | 247 | 218 | 501 | 798 | 1.963 | 1.688 | 3.429 | 5.341 | 4.870 | -589 | -11.719 | 3.657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 1.756 | 2.988 | 3.284 | 4.147 | 5.251 | 7.083 | 10.143 | 16.581 | 26.688 | 39.894 | 151.320 | 148.484 | 144.670 |
| Equity | 929 | 1.109 | 1.356 | 1.574 | 2.075 | 2.873 | 3.236 | 4.426 | 7.855 | 7.110 | 22.980 | 32.891 | 110.824 | 114.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 1.099 | 1.697 | 1.839 | 1.653 | 841 | 0 |
| Short-term debt | 738 | 645 | 1.632 | 1.710 | 2.069 | 2.376 | 3.847 | 5.426 | 7.626 | 17.801 | 15.004 | 116.309 | 36.820 | 30.190 |
| Total debt | 738 | 645 | 1.632 | 1.710 | 2.069 | 2.376 | 3.847 | 5.712 | 8.726 | 19.498 | 16.844 | 117.962 | 37.660 | 30.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AddPro DK Holding II ApS | Company | 100.0% | 100.0% | 2023 |
AddPro DK Holding I ApS | Company | 100.0% | 100.0% | 2021 |
Onzite Holding ApS | Company | 25.0% | 25.0% | 2021 |
ARNDT HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sørensen | Chief Executive Officer | 0 companies |
| Emilie Heiredal Sønke | Chief Executive Officer | 0 companies |
| Kristina Arndt | Chairman | 0 companies |
| Casper Knudsen | Board of Directors | 0 companies |
| Johan Mattias Viderum | Board of Directors | 0 companies |
| Frank Stensballe Vium | Chairman | 0 companies |
| Mats Nicklas Persson | Chairman | 0 companies |
| Kasper Buch Roy | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Chairman | 0 companies |
| Heidi Pernille Behrens | Chairman | 0 companies |
| Jens Erik Thorndahl | Chairman | 0 companies |
| Hans Toftgaard Sylvest | Board of Directors | 0 companies |
| Karsten Koed | Board of Directors | 0 companies |
| Jens Winther | Board of Directors | 0 companies |
| Mikael Kjærgaard | Deputy Chairman | 0 companies |
| Niclas Bela Szieger | Board of Directors | 0 companies |
| Christian Michael Ingerslev | Chairman | 0 companies |
| Søren Egeberg Petersen | Deputy Chairman | 0 companies |