| Revenue | DKK -332 | -113% |
| EBITDA | DKK -332 | -113% |
| Net profit | DKK -332 | -100% |
| Total assets | DKK 35K | -66% |
| Equity | DKK 17K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -86 | -71 | -87 | -57 | -2 | 3 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -71 | -87 | -57 | -2 | 3 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -71 | -87 | -57 | -2 | 3 | -0 |
| Net financials | -330 | -1 | -4 | -1 | 0 | 117 | 0 |
| Profit before tax | -416 | -72 | -90 | -58 | -2 | 120 | -0 |
| Tax | 47 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -462 | -72 | -90 | -58 | -2 | 120 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 305 | 457 | 324 | 321 | 320 | 104 | 35 |
| Equity | 120 | 47 | -43 | -101 | -103 | 17 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 410 | 367 | 423 | 423 | 87 | 19 |
| Total debt | 185 | 410 | 367 | 423 | 423 | 87 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2009 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
HOLDINGSELSKABET AF 21. OKTOBER 2009 ApS | Company | 25.0% | 25.0% | 2009 |
GRINSTED HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Streuli Bau Management AG | Founder | 0 companies |
| Jørgen Grinsted | Chief Executive Officer | 0 companies |
| Kent Toftegaard Christiansen | Management | 0 companies |
| Ole Stentoft | Board of Directors | 0 companies |
| Peter August Streuli | Chairman | 0 companies |