| Revenue | DKK 6,6M | +40% |
| EBITDA | DKK -3,5M | -13% |
| Net profit | DKK -118,7M | -69% |
| Total assets | DKK 5B | +11% |
| Equity | DKK 2,6B | -6% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 54 | -23 | -28 | -72 | -110 | -154 | -212 | -1.352 | 2.724 | 3.272 | 3.521 | 4.700 | 6.583 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.033 | -5.844 | -5.731 | -7.772 | -10.043 |
| EBITDA | -28 | 2.285 | -23 | -28 | -72 | -110 | -154 | -212 | -1.352 | -1.310 | -2.572 | -2.210 | -3.072 | -3.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -77 | -77 |
| EBIT | -28 | 2.285 | -23 | -28 | -72 | -110 | -154 | -212 | -1.352 | -1.310 | -2.572 | -2.287 | -3.149 | -3.536 |
| Net financials | 40.928 | -51.963 | 49.295 | 76.442 | 93.330 | 87.467 | 122.007 | 73.833 | -132.334 | -410.648 | 68.217 | -240.129 | -60.021 | -119.848 |
| Profit before tax | 40.901 | -49.679 | 49.272 | 76.414 | 93.259 | 87.357 | 121.852 | 73.621 | -133.686 | -411.957 | 65.645 | -242.416 | -63.170 | -123.384 |
| Tax | -626 | -2.269 | -3.256 | 111 | -157 | 170 | 854 | 1.106 | 3.670 | -2.398 | -306 | 2.173 | 6.972 | -4.711 |
| Net profit | 41.526 | -47.410 | 52.528 | 76.303 | 93.416 | 87.187 | 120.998 | 72.515 | -137.356 | -409.559 | 65.952 | -244.589 | -70.142 | -118.673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710.157 | 1.588.981 | 0 | 0 | 2.184.947 | 2.419.132 | 3.238.259 | 3.093.541 | 2.313.657 | 2.269.063 | 2.498.063 | 3.378.115 | 4.445.436 | 4.955.886 |
| Equity | 688.527 | 952.647 | 0 | 0 | 2.131.370 | 2.418.040 | 2.572.594 | 2.586.030 | 2.277.355 | 1.971.258 | 2.061.698 | 1.777.702 | 2.732.370 | 2.580.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 553.115 | 1.052.933 | 1.240.112 |
| Short-term debt | 21.629 | -636.334 | 0 | 0 | 53.577 | 1.092 | 665.664 | 507.511 | 36.302 | 297.804 | 436.365 | 1.047.298 | 660.133 | 1.135.084 |
| Total debt | 21.629 | -636.334 | 0 | 0 | 53.577 | 1.092 | 665.664 | 507.511 | 36.302 | 297.804 | 436.365 | 1.600.413 | 1.713.066 | 2.375.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEARTLAND A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Krogh Vogdrup | Chief Executive Officer | 0 companies |
| Merete Bech Povlsen | Board of Directors | 0 companies |
| Anders Holch Povlsen | Chairman | 0 companies |
| Lise Kaae | Board of Directors | 0 companies |