| Revenue | DKK 107K | +41% |
| EBITDA | DKK 107K | +41% |
| Net profit | DKK 30K | +37% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 306K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | -141 | -161 | -221 | 621 | 673 | 587 | 686 | 906 | 1.001 | 4.673 | 76 | 107 |
| Staff expenses | -635 | -276 | -351 | -290 | -290 | -290 | -292 | -271 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -756 | -417 | -512 | -511 | 331 | 383 | 295 | 415 | 905 | 1.001 | 4.673 | 76 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -756 | -417 | -512 | -511 | 331 | 383 | 295 | 415 | 905 | 1.001 | 4.673 | 76 | 107 |
| Net financials | 732 | 340 | -6.560 | 303 | -245 | -308 | -1.330 | -396 | -1.071 | -978 | -64 | -49 | -69 |
| Profit before tax | -24 | -77 | -7.071 | -208 | 86 | 75 | -1.036 | 18 | -167 | 23 | 4.609 | 28 | 38 |
| Tax | -0 | -0 | -44 | 44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 8 |
| Net profit | -24 | -77 | -7.027 | -252 | 86 | 75 | -1.036 | 18 | -167 | 23 | 4.609 | 22 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.774 | 8.996 | 2.111 | 2.128 | 5.322 | 6.263 | 5.380 | 5.775 | 5.555 | 5.551 | 5.420 | 5.320 | 5.304 |
| Equity | 1.007 | 930 | -6.098 | -6.350 | -6.264 | -6.189 | -7.225 | -7.207 | -7.373 | -7.351 | 255 | 276 | 306 |
| Long-term debt | 8.035 | 7.455 | 0 | 7.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.390 | 3.390 |
| Short-term debt | 732 | 611 | 8.209 | 744 | 11.586 | 12.452 | 12.604 | 12.982 | 12.929 | 12.902 | 5.165 | 1.654 | 1.608 |
| Total debt | 8.767 | 8.066 | 8.209 | 8.478 | 11.586 | 12.452 | 12.604 | 12.982 | 12.929 | 12.902 | 5.165 | 5.044 | 4.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIEHØNE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Wilhelm Johannes Damgaard | Chief Executive Officer | 0 companies |
| Lars Johannes Jensen | Chief Executive Officer | 0 companies |
| Lars Jørn Gravesen | Chief Executive Officer | 0 companies |
| Themis Skovgaard Ioannidis | Management | 0 companies |