| Revenue | DKK -10K | +58% |
| EBITDA | DKK -10K | -58% |
| Net profit | DKK -10K | -58% |
| Total assets | DKK 582K | +0% |
| Equity | DKK 473K | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -16 | -28 | -8 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -28 | -8 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -28 | -8 | -6 | -10 |
| Net financials | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -17 | -28 | -8 | -6 | -10 |
| Tax | 14 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -28 | -8 | -6 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 608 | 587 | 587 | 581 | 582 |
| Equity | 524 | 496 | 488 | 482 | 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 91 | 99 | 99 | 109 |
| Total debt | 84 | 91 | 99 | 99 | 109 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MV Management | Management | 2009 – 2012 |
OF Management | Management | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Villberg | Management | 0 companies |
| Ole Feder Madsen | Management | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Lars Duus Madsen | Board of Directors | 0 companies |