| Revenue | DKK -7K | -64% |
| EBITDA | DKK -7K | +64% |
| Net profit | DKK 118K | -70% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 3,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -5 | 26 | 118 | -1 | 108 | 117 | -12 | -13 | -35 | -29 | -12 | -20 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 721 | 1.021 | 1.025 | 204 | 108 | 117 | -12 | -13 | -35 | -29 | -12 | -20 | -7 |
| Depreciation & amort. | -0 | 363 | 498 | 453 | 102 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 358 | 524 | 571 | 102 | 62 | 117 | -12 | -13 | -35 | -29 | -12 | -20 | -7 |
| Net financials | -62 | -57 | -107 | -166 | 26 | 39 | -621 | 216 | 504 | 881 | -341 | 208 | 470 | 160 |
| Profit before tax | -62 | 301 | 416 | 405 | 128 | 101 | -504 | 204 | 490 | 846 | -369 | 195 | 451 | 153 |
| Tax | -16 | 24 | 112 | 81 | 24 | 29 | 1 | 1 | 28 | 144 | 1 | -0 | 60 | 35 |
| Net profit | -47 | 277 | 304 | 324 | 104 | 72 | -505 | 203 | 462 | 702 | -370 | 195 | 390 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.686 | 5.087 | 7.181 | 7.038 | 6.424 | 6.020 | 3.365 | 3.507 | 3.735 | 4.428 | 3.649 | 3.548 | 3.682 | 3.466 |
| Equity | 3.749 | 3.929 | 4.135 | 4.209 | 4.113 | 3.985 | 3.330 | 3.383 | 3.695 | 4.247 | 3.577 | 3.472 | 3.563 | 3.381 |
| Long-term debt | 0 | 0 | 2.127 | 1.954 | 1.845 | 1.732 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.585 | 782 | 432 | 514 | 467 | 303 | 36 | 125 | 39 | 49 | 72 | 75 | 119 | 85 |
| Total debt | 2.585 | 782 | 2.559 | 2.468 | 2.311 | 2.035 | 36 | 125 | 39 | 181 | 72 | 75 | 119 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|