| Revenue | — | — |
| EBITDA | DKK -12K | -20% |
| Net profit | DKK 605K | +165% |
| Total assets | DKK 8,2M | +155% |
| Equity | DKK 2,9M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 60 | 10 | -19 | 6 | 12 | -32 | -27 | -13 | -9 | -12 | -10 | — |
| Staff expenses | -0 | -0 | -147 | -324 | -451 | -266 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 60 | -138 | -343 | -445 | -258 | -1.101 | -27 | 83 | -222 | -12 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 60 | -138 | -343 | -445 | -258 | -1.101 | -27 | 83 | -222 | -12 | -10 | -12 |
| Net financials | 1.019 | 891 | -73 | 27 | -67 | -47 | 137 | 8 | 277 | 481 | 121 | 195 | 586 |
| Profit before tax | 1.004 | 950 | -211 | -316 | -513 | -305 | -964 | -19 | 360 | 260 | 109 | 185 | 574 |
| Tax | -3 | -0 | -1 | -7 | -1 | -0 | -1 | 1 | -5 | -37 | -33 | -43 | -31 |
| Net profit | 1.007 | 950 | -210 | -309 | -511 | -305 | -963 | -20 | 365 | 297 | 142 | 228 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.816 | 6.665 | 6.086 | 6.938 | 4.774 | 3.435 | 2.249 | 1.649 | 1.904 | 2.088 | 2.173 | 3.204 | 8.164 |
| Equity | 4.906 | 5.760 | 5.451 | 4.637 | 3.819 | 3.214 | 1.951 | 1.632 | 1.886 | 2.070 | 2.155 | 2.324 | 2.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.751 |
| Short-term debt | 910 | 906 | 635 | 2.301 | 956 | 221 | 298 | 17 | 18 | 18 | 18 | 879 | 1.545 |
| Total debt | 910 | 906 | 635 | 2.301 | 956 | 221 | 298 | 17 | 18 | 18 | 18 | 879 | 5.296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|