| Revenue | DKK -16K | +40% |
| EBITDA | DKK -16K | -40% |
| Net profit | DKK 158K | -7% |
| Total assets | DKK 384K | +33% |
| Equity | DKK 275K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -10 | -10 | -10 | -13 | -9 | -10 | -10 | -10 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -318 | -9 | -10 | -10 | -16 | -13 | -9 | -10 | -10 | -10 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -318 | -9 | -10 | -10 | -16 | -13 | -9 | -10 | -10 | -10 | -12 | -16 |
| Net financials | 33 | 274 | 180 | 136 | 66 | -103 | 128 | 31 | 308 | 210 | -70 | 200 | 219 |
| Profit before tax | 70 | -44 | 172 | 126 | 56 | -119 | 116 | 22 | 298 | 200 | -80 | 188 | 203 |
| Tax | 6 | 12 | -4 | 3 | -2 | 5 | -3 | -3 | -4 | 6 | -27 | 19 | 45 |
| Net profit | 64 | -56 | 176 | 123 | 58 | -124 | 119 | 24 | 302 | 194 | -53 | 169 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 400 | 924 | 938 | 524 | 163 | 176 | 178 | 584 | 580 | 350 | 288 | 384 |
| Equity | — | 322 | 401 | 424 | 381 | 154 | 167 | 83 | 275 | 356 | 188 | 240 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 78 | 523 | 514 | 143 | 9 | 9 | 94 | 309 | 224 | 162 | 48 | 109 |
| Total debt | 7 | 78 | 523 | 514 | 143 | 9 | 9 | 94 | 309 | 224 | 162 | 48 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|