| Revenue | DKK -117K | -54% |
| EBITDA | DKK -117K | +54% |
| Net profit | DKK -3,5M | -157% |
| Total assets | DKK 12M | -27% |
| Equity | DKK 7,2M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 36 | -13 | -17 | -6 | -12 | -550 | -91 | -109 | -189 | -84 | -251 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 29 | -13 | -17 | -6 | -12 | -556 | -91 | -109 | -189 | -84 | -251 | -117 |
| Depreciation & amort. | -0 | -5 | -5 | -9 | -4 | -4 | -3 | -27 | -39 | -68 | -94 | -102 | -467 |
| EBIT | 2 | 23 | -18 | -27 | -11 | -16 | -560 | -118 | -149 | -257 | -178 | -353 | -584 |
| Net financials | 186 | 628 | 722 | 721 | -1.995 | -284 | 10.692 | -3.840 | 3.077 | 1.269 | -1.564 | 6.585 | -2.940 |
| Profit before tax | 188 | 652 | 704 | 695 | -2.006 | -300 | 10.132 | -3.958 | 2.928 | 1.012 | -1.742 | 6.231 | -3.524 |
| Tax | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 188 | 652 | 701 | 695 | -2.006 | -300 | 10.132 | -3.958 | 2.928 | 1.012 | -1.742 | 6.231 | -3.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 1.572 | 2.279 | 2.282 | 285 | 580 | 10.114 | 4.146 | 9.300 | 10.386 | 9.773 | 16.317 | 11.989 |
| Equity | — | 1.494 | 2.195 | 2.211 | 205 | -95 | 10.037 | 4.025 | 5.753 | 5.715 | 3.973 | 10.742 | 7.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 78 | 84 | 71 | 79 | 675 | 77 | 121 | 3.547 | 4.671 | 5.800 | 5.575 | 4.771 |
| Total debt | 91 | 78 | 84 | 71 | 79 | 675 | 77 | 121 | 3.547 | 4.671 | 5.800 | 5.575 | 4.771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|