| Revenue | DKK -480K | +134% |
| EBITDA | DKK -480K | -134% |
| Net profit | DKK -358K | -219% |
| Total assets | DKK 1,9M | -16% |
| Equity | DKK 1,8M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -24 | -30 | -33 | -5 | -17 | -16 | -22 | -19 | -16 | -11 | -93 | -205 | -480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -24 | -285 | -170 | -146 | -167 | -160 | -92 | -40 | -26 | -19 | -95 | -205 | -480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | -18 | -24 | -285 | -170 | -146 | -167 | -160 | -92 | -40 | -26 | -19 | -95 | -205 | -482 |
| Net financials | 149 | 87 | 613 | 491 | 266 | 446 | 377 | 322 | 189 | 215 | 288 | 132 | 56 | 23 |
| Profit before tax | 131 | 63 | 328 | 321 | 120 | 279 | 217 | 230 | 149 | 189 | 269 | 37 | -149 | -459 |
| Tax | 33 | 16 | 80 | 78 | 28 | 58 | 47 | 50 | 36 | 47 | 51 | 2 | -37 | -101 |
| Net profit | 98 | 48 | 248 | 243 | 92 | 221 | 170 | 180 | 113 | 142 | 218 | 35 | -112 | -358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.978 | 5.564 | 4.784 | 4.966 | 2.740 | 2.766 | 4.687 | 4.870 | 4.969 | 5.122 | 5.344 | 2.329 | 2.215 | 1.861 |
| Equity | 603 | 650 | 898 | 1.142 | 1.234 | 1.455 | 1.625 | 1.805 | 1.917 | 2.060 | 2.277 | 2.312 | 2.200 | 1.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.375 | 4.914 | 3.886 | 3.824 | 1.507 | 1.311 | 3.062 | 3.065 | 3.051 | 3.062 | 3.066 | 17 | 15 | 19 |
| Total debt | 3.375 | 4.914 | 3.886 | 3.824 | 1.507 | 1.311 | 3.062 | 3.065 | 3.051 | 3.062 | 3.066 | 17 | 15 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAA INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Braa Nielsen | Management | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Mille Braa Nielsen | Chairman | 0 companies |
| Jane Braa Nielsen | Chairman | 0 companies |
| Marie Braa Nielsen | Board of Directors | 0 companies |