| Revenue | DKK -8K | -437% |
| EBITDA | DKK -8K | -437% |
| Net profit | DKK 348K | -47% |
| Total assets | DKK 5,1M | +11% |
| Equity | DKK 4,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -9 | -9 | — | -8 | -8 | -8 | -8 | -24 | 35 | 67 | 61 | 2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -9 | -9 | 0 | -8 | -8 | -8 | -27 | -24 | 35 | 67 | 61 | 2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 7 | -9 | -9 | 0 | -8 | -8 | -8 | -27 | -27 | 17 | 49 | 42 | -16 | -27 |
| Net financials | 52 | -261 | 135 | 0 | -60 | -20 | 643 | 242 | 172 | 418 | 340 | 256 | 703 | 394 |
| Profit before tax | 59 | -271 | 126 | 0 | -68 | -28 | 635 | 215 | 145 | 435 | 388 | 299 | 687 | 367 |
| Tax | -0 | -0 | 3 | -0 | 4 | 1 | -0 | 1 | 27 | 20 | 11 | 31 | 32 | 19 |
| Net profit | 59 | -271 | 123 | 0 | -72 | -29 | 635 | 214 | 118 | 414 | 377 | 267 | 655 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.171 | 2.802 | 2.910 | 0 | 2.673 | 2.542 | 3.076 | 3.190 | 3.394 | 3.503 | 3.790 | 3.984 | 4.600 | 5.112 |
| Equity | 3.165 | 2.794 | 2.899 | 0 | 2.661 | 2.532 | 3.067 | 3.181 | 3.098 | 3.412 | 3.690 | 3.857 | 4.390 | 4.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 26 | 20 | 7 | 25 | 144 | 182 |
| Short-term debt | -6 | 8 | 11 | 0 | 12 | 10 | 9 | 9 | 269 | 71 | 93 | 101 | 65 | 319 |
| Total debt | -6 | 8 | 11 | 0 | 12 | 10 | 9 | 10 | 295 | 91 | 100 | 126 | 210 | 501 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|