| Revenue | DKK -33K | -137% |
| EBITDA | DKK -33K | -137% |
| Net profit | DKK 272K | -6% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 80 | 93 | 84 | 89 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 93 | 84 | 89 | -33 |
| Depreciation & amort. | 42 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 93 | 84 | 89 | -33 |
| Net financials | 981 | 1.708 | 1.398 | 230 | 298 |
| Profit before tax | 1.019 | 1.801 | 1.481 | 319 | 265 |
| Tax | 20 | 24 | 40 | 30 | -7 |
| Net profit | 998 | 1.776 | 1.441 | 289 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.798 | 2.854 | 2.756 | 1.833 | 1.827 |
| Equity | 1.525 | 2.801 | 1.580 | 1.806 | 1.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 53 | 1.176 | 28 | 50 |
| Total debt | 273 | 53 | 1.176 | 28 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2009 | — | — |
TM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROELS CHRISTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
LÆGTESKOV HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
ProVærktøj ApS | Company | 15.0% | 15.0% | 2014 |
PORTEFØLJESELSKABET ApS | Company | 25.0% | 25.0% | 2016 |
HeroBase Holding ApS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lægteskov | Management | 0 companies |
| Troels Morten Rosted Christensen | Management | 0 companies |
| Peter Vejlgaard Arbs | Chairman | 0 companies |
| Esben Emil Elmøe | Board of Directors | 0 companies |
| Kasper Bloch Gevaldig | Chairman | 0 companies |
| Casper Langhoff | Board of Directors | 0 companies |