| Revenue | DKK 453K | -83% |
| EBITDA | DKK 453K | -83% |
| Net profit | DKK 3,4M | -1% |
| Total assets | DKK 203,2M | +19% |
| Equity | DKK 76,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.799 | 2.125 | 2.301 | 2.324 | 2.497 | 2.565 | 2.721 | 2.747 | 3.200 | 6.846 | 7.152 | 7.102 | 2.738 | 453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.799 | 2.125 | 2.301 | 2.324 | 2.497 | 2.565 | 2.725 | 5.925 | -1.080 | 16.230 | 11.051 | -5.018 | 2.738 | 453 |
| Depreciation & amort. | -175 | 175 | 175 | -175 | -175 | -175 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 |
| EBIT | 1.624 | 1.950 | 2.125 | 2.149 | 2.321 | 2.389 | 2.725 | 5.925 | -1.080 | 16.230 | 11.051 | -5.018 | 2.734 | 447 |
| Net financials | -1.017 | -1.076 | -623 | -479 | -377 | -302 | -312 | -139 | -155 | -275 | -593 | -2.040 | -2.397 | -1.772 |
| Profit before tax | 607 | 874 | 1.502 | 1.670 | 1.945 | 2.087 | 7.093 | 5.786 | -1.235 | 15.954 | 10.457 | -7.058 | 4.406 | 4.363 |
| Tax | 149 | 209 | 344 | 349 | 428 | 459 | 1.574 | 1.273 | -272 | 3.211 | 2.603 | -1.553 | 968 | 960 |
| Net profit | 458 | 665 | 1.158 | 1.321 | 1.517 | 1.628 | 5.519 | 4.513 | -963 | 12.744 | 7.855 | -5.505 | 3.438 | 3.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.070 | 27.905 | 27.718 | 27.670 | 27.423 | 27.316 | 42.451 | 56.094 | 55.411 | 171.287 | 176.571 | 169.139 | 170.467 | 203.160 |
| Equity | 1.377 | 2.042 | 3.200 | 4.521 | 6.037 | 7.665 | 20.237 | 24.750 | 23.787 | 67.184 | 75.038 | 69.533 | 72.971 | 76.374 |
| Long-term debt | 20.693 | 19.150 | 18.150 | 20.257 | 16.150 | 15.150 | 0 | 25.474 | 25.123 | 53.044 | 50.923 | 49.720 | 48.483 | 76.522 |
| Short-term debt | 5.670 | 6.260 | 5.810 | 2.254 | 4.503 | 3.658 | 18.220 | 977 | 2.325 | 32.926 | 31.123 | 31.858 | 29.609 | 29.464 |
| Total debt | 26.362 | 25.410 | 23.960 | 22.511 | 20.653 | 18.808 | 18.220 | 26.451 | 27.448 | 85.970 | 82.046 | 81.578 | 78.091 | 105.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2009 | — | — |
IA Management | Management | 2018 | — | — |
TK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF Ejendomme A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Elving | Management | 0 companies |
| Ino Abraham Dimsits | Management | 0 companies |
| Thomas Kirk Damm | Management | 0 companies |