| Revenue | — | — |
| EBITDA | DKK 463K | -77% |
| Net profit | DKK 1,3M | -45% |
| Total assets | DKK 19,3M | +6% |
| Equity | DKK 18,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -280 | -872 | 727 | -11 | -10 | -10 | -11 | -11 | -9 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 272 | 864 | 714 | -11 | -10 | -10 | -11 | -11 | -9 | 2.012 | 463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 272 | 864 | 714 | -11 | -10 | -10 | -11 | -11 | -9 | 2.012 | 463 |
| Net financials | 537 | 466 | -14 | -16 | -20 | 969 | 1.496 | 1.404 | 2.121 | 2.295 | 1.588 | 2.493 | 1.480 |
| Profit before tax | 531 | 458 | 259 | 848 | 694 | 959 | 1.486 | 1.394 | 2.110 | 2.285 | 1.579 | 2.471 | 1.459 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | 3 | 37 | 99 | 156 |
| Net profit | 531 | 458 | 259 | 848 | 694 | 959 | 1.486 | 1.394 | 2.158 | 2.281 | 1.542 | 2.372 | 1.303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.953 | 6.387 | 6.596 | 7.394 | 8.031 | 7.511 | 8.948 | 10.255 | 12.404 | 14.611 | 15.751 | 18.105 | 19.263 |
| Equity | 5.751 | 6.113 | 6.273 | 7.121 | 7.715 | 7.246 | 8.629 | 9.915 | 11.963 | 14.131 | 15.559 | 17.813 | 18.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 274 | 323 | 273 | 316 | 265 | 319 | 340 | 441 | 480 | 193 | 292 | 647 |
| Total debt | 201 | 274 | 323 | 273 | 316 | 265 | 319 | 340 | 441 | 480 | 193 | 292 | 647 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Brinch Stage | Board of Directors | 0 companies |