| Revenue | DKK -25K | +4% |
| EBITDA | DKK -25K | -4% |
| Net profit | DKK 7,3M | +99% |
| Total assets | DKK 62,3M | +13% |
| Equity | DKK 62,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.936 | -19 | -10 | -12 | -25 | -79 | -22 | -22 | -38 | -23 | -19 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.936 | -19 | 83 | -12 | -25 | -79 | -22 | -22 | -38 | -23 | -19 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.936 | -19 | 83 | -12 | -25 | -79 | -22 | -22 | -38 | -23 | -19 | -24 | -25 |
| Net financials | 1.674 | 7.372 | 983 | 732 | 3.075 | 210 | 2.876 | 8.367 | 10.448 | 11.484 | -300 | 4.381 | 7.327 |
| Profit before tax | 1.667 | 7.353 | 1.066 | 720 | 3.051 | 130 | 2.855 | 8.344 | 10.410 | 11.461 | -319 | 4.357 | 7.302 |
| Tax | -69 | 92 | 47 | -35 | -29 | 5 | -16 | -17 | 18 | 625 | -1 | 683 | -25 |
| Net profit | 1.736 | 7.262 | 1.019 | 755 | 3.080 | 125 | 2.871 | 8.361 | 10.392 | 10.836 | -319 | 3.674 | 7.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.337 | 15.388 | 16.205 | 16.720 | 17.540 | 18.056 | 21.758 | 28.840 | 39.654 | 49.617 | 51.212 | 54.962 | 62.330 |
| Equity | 3.530 | 10.792 | 11.811 | 12.566 | 14.858 | 15.283 | 18.459 | 27.138 | 37.985 | 49.276 | 50.053 | 54.311 | 62.226 |
| Long-term debt | 4.391 | 4.586 | 4.384 | 4.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.415 | 10 | 10 | 96 | 2.683 | 2.773 | 3.299 | 1.701 | 1.669 | 341 | 1.160 | 651 | 104 |
| Total debt | 5.806 | 4.596 | 4.394 | 4.154 | 2.683 | 2.773 | 3.299 | 1.701 | 1.669 | 341 | 1.160 | 651 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|