| Revenue | DKK 46K | -662% |
| EBITDA | DKK 46K | +204% |
| Net profit | DKK 205K | -24% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 5,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -9 | -8 | -8 | -8 | -8 | -8 | -28 | -8 | -10 | -8 | -8 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | -8 | -8 | -8 | -8 | -8 | -28 | -8 | -10 | -8 | -44 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -203 | -0 | -0 |
| EBIT | -6 | -6 | -9 | -8 | -8 | -8 | -8 | -8 | -28 | -8 | -130 | -210 | -44 | 46 |
| Net financials | 394 | -60 | 125 | 52 | 418 | 706 | 446 | 1.952 | 403 | 327 | 146 | 139 | 427 | 200 |
| Profit before tax | 388 | -67 | 116 | 44 | 410 | 698 | 438 | 1.944 | 375 | 319 | 17 | -72 | 383 | 245 |
| Tax | 10 | -1 | -3 | 2 | -1 | -0 | -0 | 12 | -0 | 67 | 4 | 29 | 112 | 40 |
| Net profit | 378 | -66 | 119 | 42 | 410 | 698 | 438 | 1.932 | 375 | 252 | 13 | -101 | 271 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.032 | 2.345 | 2.543 | 2.506 | 2.916 | 3.513 | 3.849 | 5.687 | 5.955 | 6.152 | 6.151 | 5.798 | 6.000 | 5.954 |
| Equity | 2.405 | 2.339 | 2.458 | 2.499 | 2.910 | 3.507 | 3.842 | 5.668 | 5.935 | 6.076 | 5.976 | 5.761 | 5.819 | 5.902 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 |
| Short-term debt | 627 | 6 | 85 | 6 | 6 | 6 | 7 | 19 | 21 | 76 | 174 | 37 | 89 | 52 |
| Total debt | 627 | 6 | 85 | 6 | 6 | 6 | 7 | 19 | 21 | 76 | 174 | 37 | 181 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|