| Revenue | DKK 2,3M | +7% |
| EBITDA | DKK 593K | -1% |
| Net profit | DKK -511K | -25% |
| Total assets | DKK 6,7M | -13% |
| Equity | DKK 543K | -48% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.747 | 3.297 | 3.364 | 2.177 | 2.323 |
| Staff expenses | -1.819 | -2.248 | -2.272 | -1.579 | -1.654 |
| EBITDA | 705 | 1.030 | 1.093 | 598 | 593 |
| Depreciation & amort. | -793 | -672 | -678 | -819 | -898 |
| EBIT | -88 | 358 | 415 | -220 | -304 |
| Net financials | -163 | -156 | -199 | -303 | -350 |
| Profit before tax | -251 | 202 | 216 | -524 | -655 |
| Tax | -55 | 44 | 48 | -116 | -144 |
| Net profit | -196 | 158 | 169 | -408 | -511 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.143 | 5.866 | 6.165 | 7.681 | 6.686 |
| Equity | 1.135 | 1.292 | 1.461 | 1.053 | 543 |
| Long-term debt | 2.466 | 1.990 | 1.789 | 3.358 | 2.031 |
| Short-term debt | 3.528 | 2.525 | 2.810 | 3.270 | 4.112 |
| Total debt | 5.994 | 4.515 | 4.598 | 6.627 | 6.143 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HJ Management | Management | 2009 |
GP Founder | Founder | 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2013 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Management | 0 companies |
| Gert Pedersen | Founder | 0 companies |
| Jan Nygaard | Board of Directors | 0 companies |
| Ejler Lautrup Holm | Chairman | 0 companies |
| Svend Erik Tanderup | Board of Directors | 0 companies |
| Jørgen Ulrich Strauss Hansen | Board of Directors | 0 companies |
| Margrethe Brandt | Board of Directors | 0 companies |
| Anders Braad | Board of Directors | 0 companies |