| Revenue | DKK 17,5M | +1% |
| EBITDA | DKK 4M | -23% |
| Net profit | DKK 3M | -22% |
| Total assets | DKK 8,8M | +21% |
| Equity | DKK 4,3M | +20% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.558 | 11.479 | 12.519 | 13.430 | 14.495 | 17.333 | 17.473 |
| Staff expenses | -8.026 | -8.451 | -9.452 | -10.541 | -11.373 | -12.181 | -13.523 |
| EBITDA | 3.531 | 3.028 | 3.067 | 2.889 | 3.122 | 5.152 | 3.950 |
| Depreciation & amort. | -120 | -221 | -239 | -200 | -173 | -116 | -39 |
| EBIT | 3.412 | 2.807 | 2.827 | 2.689 | 2.949 | 5.036 | 3.911 |
| Net financials | 12 | 3 | 7 | 8 | 4 | 0 | -28 |
| Profit before tax | 3.423 | 2.810 | 2.834 | 2.697 | 2.953 | 5.036 | 3.884 |
| Tax | 889 | 803 | 756 | 715 | 686 | 1.162 | 864 |
| Net profit | 2.535 | 2.007 | 2.078 | 1.982 | 2.267 | 3.874 | 3.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.420 | 6.121 | 7.156 | 7.969 | 6.882 | 7.274 | 8.828 |
| Equity | 3.386 | 3.393 | 2.971 | 3.453 | 2.720 | 3.544 | 4.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.034 | 2.677 | 4.186 | 4.516 | 4.162 | 3.730 | 4.563 |
| Total debt | 3.034 | 2.677 | 4.186 | 4.516 | 4.162 | 3.730 | 4.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJLN INVEST ApS | Company | 50.0% | 50.0% | 2017 |
Sapiens Denmark A/S | Company | 100.0% | 100.0% | 2018 |
MICHAEL JENSEN VIEWPOINT HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kildegaard Nielsen | Chief Executive Officer | 0 companies |
| Michael Jensen | Chief Executive Officer | 0 companies |
| David Lyager Schøndorff | Board of Directors | 0 companies |
| Ernst Ulrik Bayer | Chairman | 0 companies |
| Anders Svanholm Rosenbeck | Chairman | 0 companies |
| Christian Peter Kromann | Chairman | 0 companies |
| Dori-Ann Johanne Louise Hermund | Board of Directors | 0 companies |