| Revenue | — | — |
| EBITDA | DKK -3,3M | -1% |
| Net profit | DKK -3,3M | +13% |
| Total assets | DKK 4,7M | -72% |
| Equity | DKK 1,9M | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -34 | -47 | 0 | — | — | — |
| Staff expenses | -106 | -110 | -111 | -0 | -0 | -0 |
| EBITDA | -2.943 | -2.827 | -2.681 | -19.261 | -3.268 | -3.297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.943 | -2.827 | -2.681 | -19.261 | -3.268 | -3.297 |
| Net financials | -6 | -3 | -10 | -4 | -20 | -17 |
| Profit before tax | -2.667 | -2.830 | -2.691 | -19.265 | -3.288 | -3.315 |
| Tax | 141 | -141 | -107 | -0 | 541 | -0 |
| Net profit | -2.808 | -2.689 | -2.585 | -19.265 | -3.828 | -3.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 34.081 | 34.856 | 32.223 | 20.699 | 16.708 | 4.738 |
| Equity | 31.162 | 31.828 | 29.244 | 16.463 | 12.635 | 1.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 228 | 179 | 1.436 | 1.274 | 2.867 |
| Total debt | 119 | 228 | 179 | 1.436 | 1.274 | 2.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Unofficial title | Unofficial title | 2018 | — | — |
NG Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Narv Pedersen | Unofficial title | 0 companies |
| Niels Gram-Hanssen | Founder | 0 companies |
| Pavlos Paschopoulos | Chairman | 0 companies |
| Nikolaos Vlassopoulos | Chairman | 0 companies |
| Ioannis Krystallidis | Board of Directors | 0 companies |
| Michail Sigalas | Chairman | 0 companies |