| Revenue | DKK 554K | +49% |
| EBITDA | DKK 284K | +539% |
| Net profit | DKK 213K | +827% |
| Total assets | DKK 697K | +48% |
| Equity | DKK 394K | +118% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 491 | 338 | 304 | 373 | 554 |
| Staff expenses | -479 | -346 | -116 | -329 | -270 |
| EBITDA | 12 | -8 | 188 | 44 | 284 |
| Depreciation & amort. | -12 | -15 | -15 | -13 | -12 |
| EBIT | -0 | -23 | 174 | 31 | 272 |
| Net financials | -1 | -0 | 0 | -1 | 1 |
| Profit before tax | -1 | -24 | 174 | 30 | 274 |
| Tax | 1 | -5 | 38 | 7 | 61 |
| Net profit | -2 | -18 | 135 | 23 | 213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 167 | 82 | 255 | 471 | 697 |
| Equity | 41 | 23 | 158 | 181 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 60 | 97 | 290 | 303 |
| Total debt | 126 | 60 | 97 | 290 | 303 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ED Founder | Founder | 2009 |
BT Founder | Founder | 2009 |
IM | Founder | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Drejer Hansen | Founder | 0 companies |
| Børge Thorkild Hansen | Founder | 0 companies |
| Ingeborg Margareth Leopoldine Storm | Founder | 0 companies |