| Revenue | DKK 19K | +0% |
| EBITDA | DKK 19K | +0% |
| Net profit | DKK 13K | +0% |
| Total assets | DKK 182K | -3% |
| Equity | DKK 25K | +103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 42 | 37 | 80 | 58 | 25 | 14 | -7 | 54 | — | 118 | 38 | 19 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 61 | 37 | 80 | 58 | 25 | 14 | -7 | 54 | 39 | 118 | 38 | 19 | 19 |
| Depreciation & amort. | -66 | 9 | -85 | -67 | -57 | -57 | -96 | -35 | -54 | -38 | -108 | -38 | -2 | -2 |
| EBIT | -28 | 51 | -47 | 13 | 1 | -32 | -82 | -42 | 0 | 0 | 10 | 0 | 17 | 17 |
| Net financials | 453 | -47 | -48 | -11 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | 424 | 4 | -95 | 1 | 1 | -32 | -83 | -42 | 0 | 0 | 10 | 0 | 17 | 17 |
| Tax | 106 | -53 | -26 | 0 | -14 | -7 | -75 | -9 | 0 | 0 | 31 | 0 | 4 | 4 |
| Net profit | 318 | 57 | -69 | 1 | 15 | -25 | -8 | -33 | 0 | 0 | -21 | 0 | 13 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.057 | 1.137 | 1.031 | 967 | 940 | 892 | 609 | 571 | 514 | 475 | 282 | 194 | 188 | 182 |
| Equity | 82 | 139 | 70 | 71 | 85 | 61 | 53 | 20 | 20 | 21 | -0 | -0 | 13 | 25 |
| Long-term debt | 880 | 960 | 930 | 866 | 813 | 772 | 528 | 524 | 466 | 426 | 239 | 168 | 149 | 130 |
| Short-term debt | 95 | 38 | 32 | 30 | 41 | 59 | 28 | 28 | 27 | 27 | 44 | 27 | 27 | 27 |
| Total debt | 975 | 998 | 961 | 896 | 854 | 831 | 557 | 551 | 493 | 454 | 283 | 195 | 176 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COBOTAL ApS | Company | 50.0% | 50.0% | 2009 |
INGOLF JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gerluf Leick Hørløck | Management | 0 companies |
| Ingolf Kehlet Jørgensen | Board of Directors | 0 companies |