| Revenue | DKK -14K | -41% |
| EBITDA | DKK -14K | +41% |
| Net profit | DKK 55K | -78% |
| Total assets | DKK 936K | -1% |
| Equity | DKK 934K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -5 | -6 | -6 | — | -19 | -40 | -27 | -10 | -21 | -13 | -24 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 |
| EBITDA | 1 | -5 | -6 | -6 | -17 | -19 | -40 | -451 | -10 | -21 | -48 | -24 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -5 | -6 | -6 | -17 | -19 | -40 | -451 | -10 | -21 | -48 | -24 | -14 |
| Net financials | 380 | 335 | 363 | 100 | 20 | 141 | 47 | -24 | -156 | 96 | 604 | 270 | 69 |
| Profit before tax | 381 | 329 | 357 | 95 | 14 | 122 | 6 | -475 | -166 | 74 | 557 | 246 | 55 |
| Tax | 5 | 9 | 7 | 9 | 3 | 2 | -3 | 2 | 8 | 7 | -11 | -4 | -0 |
| Net profit | 376 | 321 | 351 | 86 | 11 | 119 | 9 | -476 | -174 | 67 | 568 | 251 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.033 | 1.098 | 1.280 | 1.298 | 1.100 | 1.125 | 1.145 | 770 | 2.441 | 374 | 823 | 945 | 936 |
| Equity | 906 | 902 | 1.154 | 1.170 | 1.080 | 1.096 | 1.106 | 521 | 256 | 237 | 748 | 940 | 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 196 | 126 | 128 | 20 | 28 | 39 | 249 | 2.186 | 137 | 75 | 5 | 2 |
| Total debt | 127 | 196 | 126 | 128 | 20 | 28 | 39 | 249 | 2.186 | 137 | 75 | 5 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|