| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK -197K | -157% |
| Net profit | DKK 33K | -88% |
| Total assets | DKK 1,3M | +105% |
| Equity | DKK 167K | -59% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | -233 | -302 | -304 | -71 | -67 | -178 | -4 | 1.558 | 1.141 | 1.387 | 1.477 | 1.471 |
| Staff expenses | -861 | -1.068 | -1.121 | -992 | -1.222 | -1.127 | -838 | -963 | -1.196 | -834 | -928 | -1.128 | -1.668 |
| EBITDA | -987 | -1.301 | -1.423 | -1.297 | -1.292 | -1.194 | -1.017 | -977 | 362 | 307 | 459 | 349 | -197 |
| Depreciation & amort. | -0 | -0 | -25 | -37 | -48 | -80 | -80 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -987 | -1.301 | -1.448 | -1.334 | -1.341 | -1.274 | -1.097 | -982 | 362 | 307 | 459 | 349 | -197 |
| Net financials | 1.470 | 1.716 | 1.903 | 1.415 | 1.329 | 1.418 | 1.457 | 1.627 | -6 | -6 | -5 | -3 | 221 |
| Profit before tax | 483 | 416 | 456 | 80 | -11 | 144 | 360 | 644 | 356 | 301 | 454 | 346 | 24 |
| Tax | 122 | 107 | 115 | 16 | -2 | 27 | 80 | 143 | 80 | 67 | 100 | 76 | -9 |
| Net profit | 361 | 308 | 340 | 64 | -9 | 117 | 279 | 501 | 276 | 234 | 354 | 270 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.408 | 1.377 | 1.715 | 1.389 | 1.339 | 1.172 | 916 | 1.040 | 3.920 | 618 | 784 | 636 | 1.306 |
| Equity | 486 | 433 | 465 | 189 | 116 | 233 | 404 | 626 | 402 | 360 | 484 | 404 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | 911 | 1.222 | 1.188 | 1.213 | 920 | 503 | 403 | 3.499 | 246 | 282 | 218 | 1.139 |
| Total debt | 899 | 911 | 1.222 | 1.188 | 1.213 | 920 | 503 | 403 | 3.499 | 246 | 282 | 218 | 1.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MinterAI ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Eric Münzer | Management | 0 companies |