| Revenue | DKK -16K | -13% |
| EBITDA | DKK -1K | -103% |
| Net profit | DKK 386K | +25% |
| Total assets | DKK 4,2M | +5% |
| Equity | DKK 4,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -52 | -20 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -17 | 11 | 44 | 45 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -11 | -13 | -13 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -17 | 3 | 34 | 33 | -15 |
| Net financials | -343 | -105 | -88 | 247 | 292 | 403 | 138 | 31 | 349 | 745 | 912 | 705 | 328 | 376 |
| Profit before tax | -348 | -110 | -93 | 242 | 287 | 398 | 132 | 26 | 343 | 728 | 914 | 739 | 361 | 362 |
| Tax | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -0 | 2 | 9 | 2 | 52 | -24 |
| Net profit | -346 | -109 | -91 | 244 | 289 | 400 | 135 | 28 | 344 | 726 | 906 | 737 | 309 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 432 | 512 | 465 | 808 | 1.196 | 1.349 | 1.921 | 1.985 | 3.284 | 3.066 | 3.796 | 4.029 | 4.236 |
| Equity | 381 | 325 | 146 | 339 | 672 | 1.050 | 1.192 | 1.166 | 1.455 | 2.071 | 2.920 | 3.600 | 3.851 | 4.175 |
| Long-term debt | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 1.085 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 107 | 117 | 126 | 136 | 146 | 158 | 755 | 530 | 128 | 146 | 196 | 179 | 46 |
| Total debt | 98 | 107 | 367 | 126 | 136 | 146 | 158 | 755 | 530 | 1.213 | 146 | 196 | 179 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|