| Revenue | DKK -93K | +41% |
| EBITDA | DKK -93K | -41% |
| Net profit | DKK -229K | -761% |
| Total assets | DKK 725K | -24% |
| Equity | DKK 718K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -68 | -68 | -69 | -74 | -74 | -191 | -199 | -145 | -111 | -109 | -79 | -66 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -68 | -68 | -69 | -74 | -74 | -227 | -199 | -145 | -111 | -109 | -79 | -66 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -6 | -6 | -5 | -0 | -0 | -0 |
| EBIT | -66 | -68 | -68 | -69 | -74 | -74 | -227 | -200 | -151 | -118 | -114 | -79 | -66 | -93 |
| Net financials | -103 | -112 | -80 | 756 | 219 | 375 | 2.201 | 106 | -20 | 59 | -109 | 1 | 101 | -136 |
| Profit before tax | -169 | -181 | -148 | 687 | 145 | 301 | 1.974 | -94 | -171 | -59 | -223 | -78 | 35 | -229 |
| Tax | 10 | -0 | -0 | -0 | -12 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -180 | -181 | -148 | 687 | 157 | 329 | 1.974 | -94 | -171 | -59 | -223 | -78 | 35 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.486 | 2.205 | 1.858 | 2.105 | 1.932 | 2.268 | 3.376 | 2.829 | 2.082 | 1.616 | 1.236 | 1.074 | 953 | 725 |
| Equity | 2.472 | 2.195 | 1.850 | 2.091 | 1.918 | 2.247 | 3.321 | 2.806 | 2.075 | 1.609 | 1.230 | 1.034 | 947 | 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 7 | 6 | 7 | 6 | 11 | 55 | 23 | 6 | 8 | 6 | 40 | 6 | 8 |
| Total debt | 10 | 7 | 6 | 7 | 6 | 11 | 55 | 23 | 6 | 8 | 6 | 40 | 6 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|