| Revenue | DKK 19,6M | +179% |
| EBITDA | DKK 28,2M | +146% |
| Net profit | DKK 27,8M | +143% |
| Total assets | DKK 369,4M | +5% |
| Equity | DKK 344,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -223 | -435 | -538 | -272 | -359 | -330 | -468 | -1.065 | — | — | — | 338 | 7.028 | 19.633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -223 | -435 | -538 | -272 | -359 | -330 | -468 | -1.196 | -850 | -66 | -961 | -13.868 | -61.492 | 28.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | -435 | -538 | -272 | -359 | -330 | -468 | -1.196 | -850 | -66 | -961 | -13.868 | -61.492 | 28.243 |
| Net financials | -6 | -100 | -125 | -199 | -222 | -241 | -271 | -0 | -13 | -50 | -860 | -38.185 | -64.190 | 17.540 |
| Profit before tax | -228 | -536 | -663 | -471 | -580 | -570 | -739 | -1.196 | -863 | -116 | -961 | -19.496 | -63.899 | 27.783 |
| Tax | -65 | -126 | -167 | -105 | -128 | -157 | -163 | -263 | -190 | -9.559 | -0 | -0 | -0 | -0 |
| Net profit | -164 | -409 | -497 | -366 | -453 | -414 | -576 | -933 | -673 | 9.443 | -961 | -19.496 | -63.899 | 27.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.470 | 3.186 | 7.308 | 17.293 | 17.290 | 20.054 | 20.046 | 49.388 | 52.503 | 84.227 | 167.918 | 331.858 | 351.188 | 369.404 |
| Equity | 712 | 302 | 2.935 | 9.841 | 9.388 | 11.123 | 10.546 | 32.066 | 31.393 | 40.836 | 39.875 | 145.378 | 316.479 | 344.262 |
| Long-term debt | 65 | 157 | -649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 2.884 | 3.725 | 4.810 | 5.318 | 5.876 | 6.398 | 7.762 | 11.550 | 43.391 | 128.043 | 186.480 | 34.709 | 25.142 |
| Total debt | 758 | 2.884 | 3.725 | 4.810 | 5.318 | 5.876 | 6.398 | 7.762 | 11.550 | 43.391 | 128.043 | 186.480 | 34.709 | 25.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2009 | — | — |
SH Management | Management | 2012 | — | — |
MK Management | Management | 2019 | — | — |
MH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA DK Boliger Lav A/S | Company | 100.0% | 100.0% | 2020 |
MK Property ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bo Hansen | Management | 0 companies |
| Steen Henrik Hansen | Management | 0 companies |
| Michael Kjeldgaard Munch | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Jeanette Kjeldgaard Munch | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jane Søndergaard Rasmussen | Chairman | 0 companies |
| Henriette Hansen | Chairman | 0 companies |