| Revenue | DKK -1K | -91% |
| EBITDA | DKK -1K | +91% |
| Net profit | DKK -246K | -1035% |
| Total assets | DKK 741 | -100% |
| Equity | DKK -370K | -198% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 10 | 13 | 1 | -440 | -43 | -10 | -14 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 10 | 121 | 1 | -440 | -43 | -10 | -14 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 10 | 121 | 1 | -440 | -43 | -10 | -14 | -1 |
| Net financials | -512 | 0 | 0 | 0 | -0 | 0 | 0 | -7 | -11 |
| Profit before tax | -522 | 10 | 121 | 1 | -440 | -43 | -10 | -22 | -12 |
| Tax | -626 | -143 | 54 | -0 | 38 | -153 | 225 | -0 | 234 |
| Net profit | 104 | 153 | 67 | 1 | -478 | 111 | -236 | -22 | -246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 765 | 609 | 590 | 595 | 698 | 242 | 237 | 1 |
| Equity | 589 | 742 | 500 | 501 | 22 | 133 | -102 | -124 | -370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 485 | 306 | 357 | 367 |
| Short-term debt | 138 | 23 | 109 | 89 | 572 | 80 | 39 | 4 | 4 |
| Total debt | 138 | 23 | 109 | 89 | 572 | 565 | 345 | 361 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2009 | — | — |
JM Audit | Audit | 2009 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAVEO CONSULT ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Thomas Larsen | Management | 0 companies |
| John Møller Lund | Audit | 0 companies |
| Lars Mørkøv Harding Kristiansen | Chief Executive Officer | 0 companies |
| Kim Urban Francis Byriel | Chairman | 0 companies |
| Per Francis Byriel | Chairman | 0 companies |
| Morten Vestengen | Board of Directors | 0 companies |
| Helle Harding Kristiansen | Board of Directors | 0 companies |
| Robert Waser | Board of Directors | 0 companies |