| Revenue | DKK -7K | -41% |
| EBITDA | DKK -7K | +41% |
| Net profit | DKK -9K | +75% |
| Total assets | DKK 9K | +51% |
| Equity | DKK -1,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | -81 | 0 | -56 | -6 | -8 | -4 | -7 | -8 | -4 | 24 | -13 | -13 | -7 |
| Staff expenses | -1 | -0 | -0 | -0 | -138 | -89 | -46 | -114 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | -81 | -265 | -56 | -144 | -122 | -50 | -121 | -37 | -4 | 24 | -13 | -13 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | -81 | -265 | -56 | -144 | -122 | -50 | -121 | -37 | -4 | 24 | -13 | -13 | -7 |
| Net financials | -9 | -8 | -9 | -9 | -14 | -15 | -16 | -19 | -22 | -22 | -26 | -22 | -22 | -1 |
| Profit before tax | 70 | -47 | -274 | -65 | -158 | -137 | -66 | -141 | -58 | -25 | -2 | -34 | -35 | -9 |
| Tax | 20 | 21 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | -68 | -321 | -65 | -158 | -137 | -66 | -141 | -58 | -25 | -2 | -34 | -35 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 403 | 36 | 137 | 166 | 19 | 52 | 47 | 4 | 9 | 34 | 20 | 6 | 9 |
| Equity | 34 | -34 | -355 | -420 | -577 | -714 | -780 | -921 | -979 | -1.004 | -1.007 | -1.041 | -1.076 | -1.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 436 | 391 | 557 | 743 | 733 | 833 | 968 | 983 | 1.014 | 1.041 | 1.061 | 1.082 | 1.094 |
| Total debt | 313 | 436 | 391 | 557 | 743 | 733 | 833 | 968 | 983 | 1.014 | 1.041 | 1.061 | 1.082 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Glennie Ella Pedersen Christensen | Audit | 0 companies |