| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 964M | +169% |
| Total assets | DKK 12,7B | +0% |
| Equity | DKK 9,1B | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1.000 | -1 | -1.213 | — | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.000 | 863.000 | -1.000 | -1 | -1.213 | — | -234 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.000 | 863.000 | -1.000 | -1 | -1.213 | — | -234 | 0 | 0 | 0 |
| Net financials | -4.143.000 | 828.000 | 867.000 | -167 | 866.000 | 0 | 912.265 | 1.209 | -1.414.000 | 953.000 |
| Profit before tax | -4.145.000 | 826.000 | 866.000 | -168 | 864.787 | — | 912.031 | 1.209 | -1.414.000 | 953.000 |
| Tax | -11.000 | -74.000 | -6 | -6 | -6.000 | -0 | -7.279 | -9 | -18.000 | -11.000 |
| Net profit | -4.134.000 | 900.000 | 866.006 | -162 | 870.787 | — | 919.310 | 1.218 | -1.396.000 | 964.000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.989.000 | 14.288.000 | 15.457.000 | 14.634 | 14.960.910 | 0 | 14.962.967 | 14.972 | 12.691.000 | 12.682.000 |
| Equity | 10.514.000 | 10.808.000 | 12.195.000 | 11.370 | 11.376.521 | — | 11.378.897 | 11.386 | 9.107.000 | 9.100.000 |
| Long-term debt | 3.253.000 | 3.253.000 | 3.262.000 | 3.262 | 3.582.945 | 0 | 3.253.855 | 3.585 | 3.583.000 | 0 |
| Short-term debt | 142.000 | 227.000 | 0 | 2 | 1.444 | 0 | 330.215 | 1 | 0 | 0 |
| Total debt | 3.395.000 | 3.480.000 | 3.262.000 | 3.264 | 3.584.389 | 0 | 3.584.070 | 3.586 | 3.583.000 | 3.583.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
P( Founder | Founder | 2009 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AM Management | Management | 2010 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| David Stephen Waterfield | Chief Executive Officer | 0 companies |
| Gavin David Little | Chief Executive Officer | 0 companies |
| Precis (1789) B.V. | Founder | 0 companies |
| James Hideo Yamanaka | Chief Executive Officer | 0 companies |
| Andreas Michael Thompson | Management | 0 companies |
| Klaus Blak Rasmussen | Chief Executive Officer | 0 companies |
| Dean Anthony Gilfillan | Management | 0 companies |
| Peter Helbo Jørgensen | Board of Directors | 0 companies |
| Tatiana Plesca | Board of Directors | 0 companies |
| Christina Wagner | Chairman | 0 companies |
| Keith Roger Mitchell | Chairman | 0 companies |
| András Márton Mohácsi | Board of Directors | 0 companies |
| Elena Romanyuk | Chairman | 0 companies |
| Andrei Pushkarev | Chairman | 0 companies |
| Antonio Ignacio Maldonado Camera | Board of Directors | 0 companies |
| Kaspar Rasmussen | Chairman | 0 companies |
| Elena Romanyuk | Chairman | 0 companies |
| Thomas Bonde | Board of Directors | 0 companies |
| Thomas Philip Kirshaw Rooke | Chairman | 0 companies |
| Gabriele Beate Grünanger | Board of Directors | 0 companies |
| James Pearson | Chairman | 0 companies |
| Alexandra Iskandar | Board of Directors | 0 companies |
| Graeme Ross McKinnon | Board of Directors | 0 companies |
| Peter Schnettler Kristensen | Board of Directors | 0 companies |