| Revenue | DKK 32,6M | +10% |
| EBITDA | DKK 3,7M | +96% |
| Net profit | DKK 1,9M | +663% |
| Total assets | DKK 389,3M | +3% |
| Equity | DKK 298M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.021 | 25.411 | 28.108 | 30.636 | 24.939 | 32.998 | 17.717 | 29.106 | 35.685 | 30.832 | 29.982 | 29.501 | 32.578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.592 | 7.367 | 10.018 | 12.463 | 5.070 | 11.820 | -1.363 | 8.245 | 12.719 | 7.788 | 4.081 | 1.899 | 3.712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.592 | 7.367 | 10.018 | 12.463 | 5.070 | 11.820 | -1.363 | 8.245 | 12.719 | 7.788 | 4.081 | 1.899 | 3.712 |
| Net financials | -523 | -713 | -705 | -722 | -995 | -1.276 | -1.671 | -1.865 | -1.781 | -1.796 | -1.741 | -1.646 | -1.816 |
| Profit before tax | 10.069 | 6.654 | 9.313 | 11.741 | 4.075 | 10.544 | -3.034 | 6.379 | 10.938 | 5.992 | 2.340 | 253 | 1.897 |
| Tax | -0 | -0 | 147 | -242 | -78 | -58 | 275 | -45 | -3 | -0 | -0 | -0 | -35 |
| Net profit | 10.069 | 6.654 | 9.166 | 11.983 | 4.153 | 10.601 | -3.309 | 6.425 | 10.941 | 5.992 | 2.340 | 253 | 1.932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258.009 | 278.135 | 285.799 | 303.058 | 329.414 | 348.539 | 368.362 | 370.151 | 377.229 | 380.185 | 379.896 | 377.069 | 389.302 |
| Equity | 230.861 | 237.515 | 246.681 | 258.664 | 262.817 | 273.418 | 270.109 | 276.534 | 287.475 | 293.467 | 295.806 | 296.059 | 297.991 |
| Long-term debt | 18.410 | 30.296 | 29.344 | 38.365 | 61.966 | 69.851 | 90.336 | 87.637 | 85.337 | 81.995 | 79.064 | 76.076 | 86.773 |
| Short-term debt | 2.319 | 2.616 | 4.896 | 6.030 | 4.632 | 5.270 | 7.916 | 5.980 | 4.417 | 4.723 | 5.025 | 4.933 | 4.538 |
| Total debt | 20.729 | 32.912 | 34.240 | 44.395 | 66.597 | 75.121 | 98.253 | 93.617 | 89.754 | 86.718 | 84.089 | 81.010 | 91.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGELAND FORSYNING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birk Rasmussen | Management | 0 companies |
| Peter Adolf Bøgebjerg Andreasen | Management | 0 companies |