| Revenue | DKK 4K | +16% |
| EBITDA | DKK 4K | +16% |
| Net profit | DKK -99K | -752% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 261K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -8 | -8 | -4 | -10 | -5 | 6 | 3 | 4 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -8 | -8 | -4 | -10 | -5 | 6 | 3 | 4 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -24 | -23 | -23 |
| EBIT | -7 | -7 | -8 | -8 | -8 | -8 | -4 | -10 | -5 | -15 | -21 | -19 | -19 |
| Net financials | -78 | -42 | 2 | 30 | 22 | -351 | -646 | 61 | 437 | 103 | 105 | 30 | -115 |
| Profit before tax | -86 | -49 | -6 | 22 | 15 | -359 | -650 | 52 | 432 | 88 | 84 | 11 | -134 |
| Tax | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -8 | -7 | -14 | 17 | -4 | -35 |
| Net profit | -84 | -47 | -2 | 24 | 17 | -357 | -648 | 59 | 439 | 102 | 66 | 15 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 685 | 664 | 714 | 722 | 375 | 1.034 | 1.025 | 1.521 | 1.519 | 1.672 | 1.710 | 1.707 |
| Equity | 692 | 644 | 642 | 666 | 682 | 326 | -323 | -263 | 176 | 278 | 344 | 360 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 41 | 22 | 48 | 40 | 49 | 1.356 | 1.288 | 1.345 | 1.241 | 1.321 | 1.324 | 1.443 |
| Total debt | 15 | 41 | 22 | 48 | 40 | 49 | 1.356 | 1.288 | 1.345 | 1.241 | 1.321 | 1.324 | 1.443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|